ASML Holding NV
AEX:ASML

Watchlist Manager
ASML Holding NV Logo
ASML Holding NV
AEX:ASML
Watchlist
Price: 674.6 EUR 2.1% Market Closed
Market Cap: 265.7B EUR

Relative Value

The Relative Value of one ASML stock under the Base Case scenario is hidden EUR. Compared to the current market price of 674.6 EUR, ASML Holding NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
8
Median 3Y
11.3
Median 5Y
11.5
Industry
3.1
Forward
8
vs History
76
vs Industry
19
Median 3Y
35.4
Median 5Y
39.3
Industry
26.1
Forward
27.8
vs History
79
vs Industry
12
Median 3Y
25.5
Median 5Y
30.3
Industry
16.8
vs History
77
vs Industry
6
Median 3Y
33.7
Median 5Y
37
Industry
21.5
vs History
73
vs Industry
1
Median 3Y
19.3
Median 5Y
17.9
Industry
2.2
vs History
87
vs Industry
8
Median 3Y
11.1
Median 5Y
11.4
Industry
3
Forward
7.8
vs History
95
vs Industry
14
Median 3Y
22.1
Median 5Y
23.6
Industry
10.1
vs History
79
vs Industry
20
Median 3Y
27.7
Median 5Y
30
Industry
15.4
Forward
21.1
vs History
80
vs Industry
21
Median 3Y
30.5
Median 5Y
34.6
Industry
20.5
Forward
23.2
vs History
79
vs Industry
11
Median 3Y
25.3
Median 5Y
29.8
Industry
15.8
vs History
77
vs Industry
5
Median 3Y
33.5
Median 5Y
42.5
Industry
20.3
vs History
58
vs Industry
6
Median 3Y
8.2
Median 5Y
8.2
Industry
2.1

Multiples Across Competitors

ASML Competitors Multiples
ASML Holding NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASML Holding NV
AEX:ASML
265.3B EUR 9.4 35 25.8 28.4
US
Brooks Automation Inc
LSE:0HQ1
317.9B USD 489.4 -1 964.7 11 052.1 -5 447.9
US
Applied Materials Inc
NASDAQ:AMAT
127.7B USD 4.6 20.1 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
100.2B USD 6.2 23.3 19.1 20.6
US
KLA Corp
NASDAQ:KLAC
96.7B USD 8.9 30.2 20.9 22.8
JP
Tokyo Electron Ltd
TSE:8035
10.2T JPY 4.4 19.4 13.8 15
JP
Advantest Corp
TSE:6857
5.9T JPY 8.6 43.2 27.3 31.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.9B CNY 8.2 41.7 36.1 36.1
NL
ASM International NV
AEX:ASM
22.6B EUR 7.7 33 22.2 27.6
JP
Disco Corp
TSE:6146
3.6T JPY 9.5 29.7 19.2 20.6
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
118.1B CNY 15.3 76.7 84.8 84.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASML Holding NV
AEX:ASML
Average EV/EBIT: 30.3
28.4
18%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 447.9 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20.6
17%
1.2
US
KLA Corp
NASDAQ:KLAC
22.8
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15
N/A N/A
JP
Advantest Corp
TSE:6857
31.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
36.1
34%
1.1
NL
ASM International NV
AEX:ASM
27.6
24%
1.2
JP
Disco Corp
TSE:6146
20.6
N/A N/A
CN
Advanced Micro-Fabrication Equipment Inc China
SSE:688012
84.8
40%
2.1