ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 612.4 EUR -2.23%
Market Cap: 30.2B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+131%
5Y
+207%
10Y
-
Investing Cash Flow
+
3Y
-164%
5Y
-288%
10Y
-
Financing Cash Flow
+
3Y
-68%
5Y
-7%
10Y
-

Cash Flow Statement
ASM International NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2000 Jun-2000 Sep-2000 Dec-2000 Dec-2001 Dec-2002 Dec-2007 Jun-2008 Dec-2008 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
20
52
73
94
6
(30)
61
165
18
5
41
74
135
166
290
289
452
432
332
338
157
192
254
268
329
354
306
311
285
334
368
439
495
515
567
287
389
627
618
898
752
545
553
551
686
484
527
783
Depreciation & Amortization
32
29
33
52
43
40
35
51
36
12
24
37
52
52
53
52
52
52
51
54
55
61
65
71
78
80
87
89
89
90
91
93
96
101
103
111
122
139
155
167
181
181
181
189
196
214
228
241
Change in Deffered Taxes
(0)
(1)
1
(3)
1
(5)
(1)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
9
13
10
0
0
0
8
0
0
0
8
0
0
0
8
0
0
0
11
0
0
0
13
0
0
0
17
5
12
20
30
34
34
36
37
38
37
39
49
49
50
53
Other Non-Cash Items
35
50
65
85
(12)
23
77
30
50
3
(2)
(16)
(32)
(63)
(170)
(162)
(332)
(308)
(215)
(216)
(25)
(23)
31
39
65
88
65
73
41
29
30
20
18
20
26
372
300
109
118
(196)
(90)
123
122
174
182
456
484
267
Cash Taxes Paid
(0)
(1)
(0)
6
26
0
14
21
8
4
4
7
7
4
4
4
4
7
7
20
19
17
18
7
6
7
6
7
8
69
88
99
152
100
110
120
90
107
116
119
119
110
93
100
98
95
123
146
Cash Interest Paid
10
5
1
2
2
8
4
6
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(21)
(31)
(25)
(85)
(6)
(12)
(66)
(77)
33
(13)
(31)
(32)
(63)
(38)
(71)
(64)
(56)
(59)
(66)
(102)
(51)
(74)
(56)
(5)
16
(4)
(38)
(95)
(151)
(153)
(146)
(140)
(227)
(221)
(227)
(268)
(270)
(274)
(270)
(195)
(107)
(180)
(145)
(116)
(166)
(52)
(94)
(129)
Cash from Operating Activities
66
N/A
100
+52%
146
+45%
144
-1%
32
-78%
16
-49%
106
+544%
167
+58%
137
-18%
7
-95%
31
+341%
63
+100%
91
+46%
118
+29%
102
-13%
115
+12%
116
+1%
116
+0%
102
-12%
74
-28%
137
+85%
155
+14%
294
+89%
373
+27%
489
+31%
518
+6%
420
-19%
378
-10%
264
-30%
299
+13%
343
+15%
412
+20%
381
-8%
416
+9%
468
+13%
502
+7%
541
+8%
601
+11%
621
+3%
674
+9%
736
+9%
668
-9%
710
+6%
799
+12%
898
+12%
1 102
+23%
1 145
+4%
1 162
+1%
Investing Cash Flow
Capital Expenditures
(42)
(60)
(73)
(71)
(72)
(33)
(48)
(66)
(37)
(14)
(31)
(52)
(61)
(61)
(70)
(67)
(85)
(90)
(96)
(111)
(118)
(129)
(123)
(114)
(111)
(122)
(132)
(143)
(163)
(150)
(148)
(151)
(157)
(181)
(190)
(202)
(208)
(213)
(256)
(310)
(318)
(341)
(342)
(312)
(365)
(368)
(391)
(417)
Other Items
0
(5)
(71)
(65)
(20)
2
3
6
4
0
7
22
23
23
280
283
728
728
479
475
33
33
35
36
32
0
24
16
18
18
34
41
42
4
12
15
(266)
(227)
(239)
(248)
29
27
2
14
15
16
17
(77)
Cash from Investing Activities
(40)
N/A
(66)
-62%
(144)
-119%
(136)
+5%
(91)
+33%
(32)
+65%
(45)
-40%
(60)
-35%
(33)
+45%
(14)
+58%
(24)
-76%
(30)
-25%
(38)
-26%
(38)
0%
209
N/A
216
+3%
643
+197%
638
-1%
383
-40%
364
-5%
(85)
N/A
(96)
-13%
(88)
+8%
(78)
+12%
(79)
-2%
(90)
-14%
(108)
-20%
(127)
-18%
(144)
-13%
(131)
+9%
(115)
+13%
(110)
+4%
(114)
-4%
(177)
-55%
(178)
0%
(187)
-5%
(475)
-154%
(441)
+7%
(495)
-12%
(558)
-13%
(289)
+48%
(314)
-9%
(340)
-8%
(298)
+12%
(350)
-18%
(352)
-1%
(373)
-6%
(493)
-32%
Financing Cash Flow
Net Issuance of Common Stock
7
127
127
127
2
2
(3)
(34)
(35)
(24)
(46)
(72)
(82)
(82)
(97)
(103)
(226)
(304)
(306)
(650)
(559)
(458)
(419)
(41)
(94)
(97)
(105)
(132)
(64)
(98)
(91)
(108)
(136)
(98)
(98)
(55)
0
0
(50)
(100)
(100)
0
(109)
(151)
(151)
0
(135)
(152)
Net Issuance of Debt
(5)
(65)
(4)
(27)
76
9
(30)
(34)
(43)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(6)
(12)
(12)
(12)
(12)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(10)
(10)
(10)
(11)
(11)
(13)
(13)
(13)
(14)
(14)
(15)
(14)
(14)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(37)
(43)
(43)
0
(47)
(42)
(41)
0
(37)
(44)
(44)
(44)
(56)
(50)
(99)
(100)
(149)
(148)
(99)
(98)
(97)
(97)
(97)
(97)
(122)
(122)
(122)
(122)
(123)
(123)
(123)
(123)
(135)
(135)
(135)
(135)
(147)
(147)
Other
(23)
(38)
(33)
(15)
(26)
(25)
(48)
(65)
(43)
0
0
0
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
(0)
0
Cash from Financing Activities
(16)
N/A
30
N/A
97
+218%
84
-13%
52
-39%
(14)
N/A
(81)
-502%
(138)
-70%
(122)
+12%
(24)
+80%
(83)
-250%
(115)
-38%
(126)
-10%
(126)
+0%
(145)
-15%
(145)
-1%
(268)
-84%
(346)
-29%
(344)
+1%
(694)
-102%
(603)
+13%
(504)
+16%
(478)
+5%
(96)
+80%
(206)
-113%
(209)
-2%
(266)
-27%
(292)
-10%
(170)
+42%
(204)
-19%
(196)
+4%
(213)
-9%
(240)
-13%
(203)
+15%
(229)
-13%
(187)
+18%
(133)
+29%
(133)
0%
(185)
-39%
(234)
-27%
(236)
-1%
(237)
0%
(257)
-9%
(300)
-17%
(301)
0%
(302)
0%
(298)
+2%
(314)
-5%
Change in Cash
Effect of Foreign Exchange Rates
12
5
27
1
8
(8)
(6)
(10)
7
(0)
(1)
(2)
4
9
(15)
(24)
(33)
(46)
(14)
(4)
0
15
3
16
8
(3)
3
(9)
(12)
5
1
7
30
18
26
17
(6)
(6)
(3)
(5)
7
22
33
0
43
(14)
(68)
(24)
Net Change in Cash
21
N/A
70
+226%
126
+81%
93
-27%
1
-99%
(37)
N/A
(26)
+29%
(42)
-61%
(11)
+75%
(31)
-188%
(77)
-152%
(84)
-9%
(69)
+18%
(38)
+45%
153
N/A
162
+6%
458
+183%
362
-21%
129
-65%
(260)
N/A
(551)
-112%
(429)
+22%
(270)
+37%
214
N/A
212
-1%
216
+2%
50
-77%
(51)
N/A
(63)
-24%
(31)
+51%
34
N/A
95
+184%
56
-41%
52
-7%
87
+66%
145
+67%
(72)
N/A
22
N/A
(62)
N/A
(123)
-99%
218
N/A
139
-36%
146
+5%
201
+37%
289
+44%
434
+50%
407
-6%
331
-19%
Free Cash Flow
Free Cash Flow
24
N/A
40
+64%
73
+83%
73
-1%
(39)
N/A
(17)
+57%
58
N/A
101
+75%
101
0%
(7)
N/A
(0)
+98%
10
N/A
30
+193%
56
+87%
32
-43%
48
+49%
31
-36%
26
-15%
7
-74%
(37)
N/A
19
N/A
27
+41%
171
+536%
259
+51%
378
+46%
396
+5%
289
-27%
235
-19%
102
-57%
149
+47%
194
+31%
261
+34%
224
-14%
234
+5%
278
+19%
300
+8%
333
+11%
388
+17%
365
-6%
364
0%
418
+15%
327
-22%
369
+13%
487
+32%
533
+10%
734
+38%
755
+3%
745
-1%

See Also

Summary
ASM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ASM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ASM stock valuation using valuation multiples.
Wall Street Estimates
ASM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ASM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 309,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.