Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 441 EUR -0.41% Market Closed
Market Cap: 45.4B EUR
Have any thoughts about
Adyen NV?
Write Note

Intrinsic Value

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 284.12 EUR. Compared to the current market price of 1 441 EUR, Adyen NV is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADYEN Intrinsic Value
1 284.12 EUR
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adyen NV

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for ADYEN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about ADYEN?
Bearish
Neutral
Bullish

Fundamental Analysis

1 441 EUR
-0.41%
-0.41%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Adyen NV
NL
Technology
Market Cap
44.8B EUR
IPO
Jun 13, 2018
Employees
2 180
Netherlands
Market Cap
44.8B EUR
Industry
Technology
IPO
Jun 13, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Adyen NV

Provide an overview of the primary business activities
of Adyen NV.

What unique competitive advantages
does Adyen NV hold over its rivals?

What risks and challenges
does Adyen NV face in the near future?

Summarize the latest earnings call
of Adyen NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adyen NV.

Provide P/S
for Adyen NV.

Provide P/E
for Adyen NV.

Provide P/OCF
for Adyen NV.

Provide P/FCFE
for Adyen NV.

Provide P/B
for Adyen NV.

Provide EV/S
for Adyen NV.

Provide EV/GP
for Adyen NV.

Provide EV/EBITDA
for Adyen NV.

Provide EV/EBIT
for Adyen NV.

Provide EV/OCF
for Adyen NV.

Provide EV/FCFF
for Adyen NV.

Provide EV/IC
for Adyen NV.

Show me price targets
for Adyen NV made by professional analysts.

What are the Revenue projections
for Adyen NV?

How accurate were the past Revenue estimates
for Adyen NV?

What are the Net Income projections
for Adyen NV?

How accurate were the past Net Income estimates
for Adyen NV?

What are the EPS projections
for Adyen NV?

How accurate were the past EPS estimates
for Adyen NV?

What are the EBIT projections
for Adyen NV?

How accurate were the past EBIT estimates
for Adyen NV?

Compare the revenue forecasts
for Adyen NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adyen NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adyen NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adyen NV compared to its peers.

Compare the P/E ratios
of Adyen NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Adyen NV with its peers.

Analyze the financial leverage
of Adyen NV compared to its main competitors.

Show all profitability ratios
for Adyen NV.

Provide ROE
for Adyen NV.

Provide ROA
for Adyen NV.

Provide ROIC
for Adyen NV.

Provide ROCE
for Adyen NV.

Provide Gross Margin
for Adyen NV.

Provide Operating Margin
for Adyen NV.

Provide Net Margin
for Adyen NV.

Provide FCF Margin
for Adyen NV.

Show all solvency ratios
for Adyen NV.

Provide D/E Ratio
for Adyen NV.

Provide D/A Ratio
for Adyen NV.

Provide Interest Coverage Ratio
for Adyen NV.

Provide Altman Z-Score Ratio
for Adyen NV.

Provide Quick Ratio
for Adyen NV.

Provide Current Ratio
for Adyen NV.

Provide Cash Ratio
for Adyen NV.

What is the historical Revenue growth
over the last 5 years for Adyen NV?

What is the historical Net Income growth
over the last 5 years for Adyen NV?

What is the current Free Cash Flow
of Adyen NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adyen NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adyen NV

Current Assets 9.6B
Cash & Short-Term Investments 8.6B
Receivables 708.5m
Other Current Assets 193.5m
Non-Current Assets 529.4m
Long-Term Investments 15.3m
PP&E 387m
Intangibles 8.7m
Other Non-Current Assets 118.5m
Current Liabilities 6.3B
Accounts Payable 186.6m
Other Current Liabilities 6.1B
Non-Current Liabilities 185.4m
Long-Term Debt 179.8m
Other Non-Current Liabilities 5.6m
Efficiency

Earnings Waterfall
Adyen NV

Revenue
2B EUR
Cost of Revenue
-241.1m EUR
Gross Profit
1.8B EUR
Operating Expenses
-1B EUR
Operating Income
749.8m EUR
Other Expenses
75.9m EUR
Net Income
825.8m EUR

Free Cash Flow Analysis
Adyen NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ADYEN Profitability Score
Profitability Due Diligence

Adyen NV's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Exceptional ROIC
67/100
Profitability
Score

Adyen NV's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

ADYEN Solvency Score
Solvency Due Diligence

Adyen NV's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

81/100
Solvency
Score

Adyen NV's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADYEN Price Targets Summary
Adyen NV

Wall Street analysts forecast ADYEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADYEN is 1 675.61 EUR with a low forecast of 1 075.65 EUR and a high forecast of 2 205 EUR.

Lowest
Price Target
1 075.65 EUR
25% Downside
Average
Price Target
1 675.61 EUR
16% Upside
Highest
Price Target
2 205 EUR
53% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADYEN?

Click here to dive deeper.

Dividends

Adyen NV
does not pay dividends
Shareholder Yield

Current shareholder yield for ADYEN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

ADYEN News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one ADYEN stock?

The intrinsic value of one ADYEN stock under the Base Case scenario is 1 284.12 EUR.

Is ADYEN stock undervalued or overvalued?

Compared to the current market price of 1 441 EUR, Adyen NV is Overvalued by 11%.

Back to Top