Adyen NV
AEX:ADYEN

Watchlist Manager
Adyen NV Logo
Adyen NV
AEX:ADYEN
Watchlist
Price: 1 290.4 EUR 1.85% Market Closed
Market Cap: 40.6B EUR
Have any thoughts about
Adyen NV?
Write Note

Relative Value

The Relative Value of one ADYEN stock under the Base Case scenario is 1 189.15 EUR. Compared to the current market price of 1 290.4 EUR, Adyen NV is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADYEN Relative Value
Base Case
1 189.15 EUR
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
5
Median 3Y
8.8
Median 5Y
11.9
Industry
2.4
Forward
19.5
vs History
90
vs Industry
13
Median 3Y
78.9
Median 5Y
95.4
Industry
23.1
Forward
42.9
vs History
95
vs Industry
30
Median 3Y
22.3
Median 5Y
31
Industry
16.9
vs History
95
vs Industry
29
Median 3Y
23.9
Median 5Y
32.3
Industry
21.5
vs History
90
vs Industry
9
Median 3Y
18.4
Median 5Y
24.8
Industry
2.9
vs History
25
vs Industry
7
Median 3Y
7.7
Median 5Y
11.2
Industry
2.4
Forward
15.6
vs History
88
vs Industry
12
Median 3Y
29.1
Median 5Y
39.5
Industry
4.8
vs History
88
vs Industry
13
Median 3Y
52.8
Median 5Y
65
Industry
12.9
Forward
32.1
vs History
88
vs Industry
13
Median 3Y
57.4
Median 5Y
73.2
Industry
16.7
Forward
35.7
vs History
95
vs Industry
34
Median 3Y
18.7
Median 5Y
28.5
Industry
15.7
vs History
95
vs Industry
33
Median 3Y
19.9
Median 5Y
29.4
Industry
18.7
vs History
82
vs Industry
3
Median 3Y
37.5
Median 5Y
39.4
Industry
2.5

Multiples Across Competitors

ADYEN Competitors Multiples
Adyen NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Adyen NV
AEX:ADYEN
40.1B EUR 19.9 49.2 38 42.7
US
Visa Inc
NYSE:V
606.5B USD 17 31.4 24.6 25.7
US
Mastercard Inc
NYSE:MA
477.1B USD 17.5 38.6 28.7 30.3
US
Automatic Data Processing Inc
NASDAQ:ADP
124.9B USD 6.4 32.5 22.2 24.6
US
Fiserv Inc
NYSE:FI
125.9B USD 6.2 40.7 16.7 25.8
US
PayPal Holdings Inc
NASDAQ:PYPL
86.9B USD 2.7 19.5 12.5 14.8
US
Block Inc
NYSE:SQ
57.7B USD 2.4 50.3 29.1 36.8
US
Paychex Inc
NASDAQ:PAYX
52B USD 9.8 30.8 21.9 23.6
US
Fidelity National Information Services Inc
NYSE:FIS
46.7B USD 4.6 32.7 13 33.6
ES
Amadeus IT Group SA
MAD:AMS
29.1B EUR 5 23.9 15.6 18.8
US
Global Payments Inc
NYSE:GPN
29.8B USD 3 21.8 10.4 18.8

See Also

Discover More
Back to Top