Zedcor Inc
XTSX:ZDC

Watchlist Manager
Zedcor Inc Logo
Zedcor Inc
XTSX:ZDC
Watchlist
Price: 2.82 CAD -2.76%
Market Cap: 270.8m CAD
Have any thoughts about
Zedcor Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Zedcor Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
4
4
5
5
3
(11)
(30)
(34)
(37)
(33)
(20)
(17)
(16)
(9)
(8)
(8)
(7)
(8)
(20)
(20)
(19)
(19)
(8)
(8)
(7)
(6)
(5)
(4)
(5)
(3)
(2)
(1)
2
2
6
6
7
7
3
1
0
Depreciation & Amortization
7
8
9
11
13
12
8
6
5
5
9
8
7
7
7
6
6
6
6
7
7
7
7
7
6
6
6
5
3
3
2
2
3
3
3
4
4
4
5
5
6
Change in Deffered Taxes
0
1
1
2
1
(0)
(1)
(4)
(4)
(7)
(7)
(6)
(5)
(2)
(1)
0
0
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
3
(0)
0
(0)
14
33
36
39
33
19
15
13
4
1
1
2
2
8
8
8
8
4
4
3
3
2
3
5
5
4
4
1
1
(1)
(1)
(1)
(1)
1
2
2
Cash Taxes Paid
1
0
(0)
1
0
0
(1)
0
(1)
(1)
(0)
0
(1)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
Cash Interest Paid
1
0
0
0
1
0
0
0
0
0
1
0
0
0
3
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
Change in Working Capital
0
(5)
(2)
(0)
2
4
4
4
1
2
0
(1)
(1)
(2)
1
1
(0)
1
(1)
(1)
0
(1)
1
2
1
2
(0)
(1)
(2)
(1)
0
1
(1)
(2)
(2)
(3)
(1)
1
1
1
0
Cash from Operating Activities
13
N/A
10
-23%
13
+34%
17
+31%
18
+4%
19
+4%
13
-29%
9
-34%
5
-47%
2
-58%
1
-60%
(0)
N/A
(2)
-362%
(1)
+29%
(0)
+96%
0
N/A
1
+1 500%
1
+115%
0
-91%
1
+1 013%
3
+108%
3
-12%
4
+64%
4
+5%
4
-7%
4
-1%
3
-33%
3
-2%
2
-36%
4
+144%
5
+9%
5
+10%
4
-12%
4
-1%
6
+42%
6
-5%
8
+43%
11
+32%
10
-11%
9
-5%
9
-8%
Investing Cash Flow
Capital Expenditures
(12)
(14)
(16)
(16)
(13)
(8)
(2)
(0)
1
0
(2)
(2)
(2)
(2)
(0)
(2)
(5)
(7)
(9)
(8)
(5)
(3)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(4)
(6)
(7)
(9)
(9)
(9)
(9)
(12)
(13)
(13)
(14)
(14)
Other Items
(2)
3
(19)
(21)
(15)
(21)
(3)
(17)
(13)
(12)
5
27
23
23
9
3
5
4
4
2
1
2
2
2
2
2
3
3
14
14
12
12
1
(0)
0
0
0
(0)
0
0
0
Cash from Investing Activities
(15)
N/A
(11)
+24%
(35)
-220%
(37)
-3%
(28)
+24%
(29)
-5%
(5)
+82%
(17)
-225%
(13)
+25%
(12)
+5%
3
N/A
24
+728%
21
-13%
21
+0%
8
-61%
1
-87%
(0)
N/A
(4)
-884%
(5)
-29%
(6)
-17%
(4)
+28%
(1)
+86%
0
N/A
1
+360%
1
-18%
1
+11%
1
+6%
1
+15%
11
+1 092%
9
-21%
7
-28%
5
-22%
(8)
N/A
(9)
-16%
(9)
+7%
(9)
-1%
(12)
-38%
(13)
-7%
(13)
-5%
(14)
-3%
(14)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
16
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
1
0
0
0
0
16
Net Issuance of Debt
(3)
(4)
14
13
6
19
1
14
14
14
(3)
(24)
(24)
(24)
(9)
(1)
(1)
2
3
3
1
(3)
(4)
(5)
(4)
(5)
(3)
(4)
(14)
(13)
(12)
(10)
3
4
1
1
2
1
4
5
(3)
Cash Paid for Dividends
(4)
(4)
(3)
(6)
(7)
(8)
(7)
(6)
(3)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(4)
0
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
2
N/A
4
+138%
23
+430%
21
-11%
14
-32%
11
-25%
(6)
N/A
8
N/A
10
+27%
12
+21%
(4)
N/A
(24)
-486%
(24)
-1%
(24)
+1%
(9)
+61%
(1)
+84%
(1)
+58%
2
N/A
3
+34%
3
+11%
1
-84%
(3)
N/A
(4)
-45%
(5)
-20%
(4)
+17%
(5)
-8%
(3)
+37%
(4)
-24%
(14)
-279%
(13)
+5%
(12)
+12%
(9)
+26%
5
N/A
6
+7%
3
-51%
1
-52%
3
+105%
2
-46%
4
+192%
6
+25%
13
+131%
Change in Cash
Net Change in Cash
0
N/A
3
N/A
1
-67%
1
+18%
4
+238%
(0)
N/A
2
N/A
(0)
N/A
2
N/A
2
+4%
(0)
N/A
0
N/A
(5)
N/A
(4)
+18%
(1)
+73%
(0)
+67%
(0)
N/A
(0)
+75%
(2)
-1 679%
(1)
+47%
(1)
+24%
(1)
-56%
0
N/A
0
+300%
0
+1 092%
0
-67%
1
+319%
(0)
N/A
(1)
-2 448%
(0)
+97%
(1)
-3 010%
1
N/A
2
+32%
1
-50%
0
-52%
(1)
N/A
(1)
+52%
(0)
+74%
1
N/A
1
+32%
8
+558%
Free Cash Flow
Free Cash Flow
0
N/A
(5)
N/A
(3)
+37%
2
N/A
5
+194%
10
+113%
11
+6%
9
-20%
5
-38%
2
-56%
(1)
N/A
(2)
-91%
(4)
-43%
(3)
+6%
(0)
+86%
(2)
-308%
(4)
-130%
(6)
-41%
(9)
-48%
(7)
+25%
(2)
+65%
(0)
+82%
3
N/A
3
+10%
3
-13%
3
0%
1
-64%
1
-33%
(1)
N/A
(0)
+74%
(1)
-387%
(1)
-23%
(4)
-176%
(5)
-18%
(3)
+42%
(3)
-15%
(4)
-17%
(1)
+62%
(4)
-148%
(5)
-29%
(5)
-18%

See Also

Discover More