Avante Logixx Inc
XTSX:XX

Watchlist Manager
Avante Logixx Inc Logo
Avante Logixx Inc
XTSX:XX
Watchlist
Price: 1.17 CAD -1.68% Market Closed
Market Cap: 31.2m CAD
Have any thoughts about
Avante Logixx Inc?
Write Note

Relative Value

XX doesn't have a meaningful market cap.

The Relative Value of one XX stock under the Base Case scenario is 1.01 CAD. Compared to the current market price of 1.17 CAD, Avante Logixx Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XX Relative Value
Base Case
1.01 CAD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
57
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
vs History
vs Industry
0
Median 3Y
-6.9
Median 5Y
-7.5
Industry
15.3
vs History
vs Industry
49
Median 3Y
-2.3
Median 5Y
-2.3
Industry
8.1
vs History
vs Industry
40
Median 3Y
-1.1
Median 5Y
2.7
Industry
11.7
vs History
22
vs Industry
51
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6
vs History
11
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
36
vs Industry
60
Median 3Y
1.7
Median 5Y
2.1
Industry
2.8
vs History
vs Industry
1
Median 3Y
-22.4
Median 5Y
-13
Industry
8.1
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-11.3
Industry
10.9
vs History
vs Industry
53
Median 3Y
-1
Median 5Y
-1.1
Industry
8.5
vs History
vs Industry
49
Median 3Y
-0.9
Median 5Y
-1.1
Industry
11.2
vs History
0
vs Industry
45
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

XX Competitors Multiples
Avante Logixx Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Avante Logixx Inc
XTSX:XX
31.2m CAD 1 -8 -32.6 -11.4
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 360.9 1 048 854.2 887.5
US
Service Corporation International
NYSE:SCI
11.8B USD 2.9 23.4 13.4 18.1
AU
Slater & Gordon Ltd
ASX:SGH
18.4B AUD 100.6 8 517.3 1 100.7 1 100.7
US
H & R Block Inc
NYSE:HRB
7.5B USD 2 17.8 12.3 14.9
US
ADT Inc
NYSE:ADT
6.2B USD 1.3 7 5.4 11.4
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.3 18.2 11.7 12.9
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.8 12.6 17.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 41.3 22.5 29.6
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.9B HKD 3.8 13.4 4.6 5
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Avante Logixx Inc
XTSX:XX
Average EV/EBITDA: 208.3
Negative Multiple: -32.6
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
854.2
N/A N/A
US
Service Corporation International
NYSE:SCI
13.4
14%
1
AU
Slater & Gordon Ltd
ASX:SGH
1 100.7
N/A N/A
US
H & R Block Inc
NYSE:HRB
12.3
14%
0.9
US
ADT Inc
NYSE:ADT
5.4
17%
0.3
US
Frontdoor Inc
NASDAQ:FTDR
11.7
42%
0.3
US
Mister Car Wash Inc
NYSE:MCW
12.6
53%
0.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.5
75%
0.3
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
4.6
22%
0.2
AU
InvoCare Ltd
ASX:IVC
46.2
1 147%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Avante Logixx Inc
XTSX:XX
Average EV/EBIT: 214.4
Negative Multiple: -11.4
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
887.5
N/A N/A
US
Service Corporation International
NYSE:SCI
18.1
15%
1.2
AU
Slater & Gordon Ltd
ASX:SGH
1 100.7
N/A N/A
US
H & R Block Inc
NYSE:HRB
14.9
19%
0.8
US
ADT Inc
NYSE:ADT
11.4
40%
0.3
US
Frontdoor Inc
NASDAQ:FTDR
12.9
37%
0.3
US
Mister Car Wash Inc
NYSE:MCW
17.5
59%
0.3
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.6
85%
0.4
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
5
23%
0.2
AU
InvoCare Ltd
ASX:IVC
46.2
718%
0.1

See Also

Discover More
Back to Top