Thermal Energy International Inc
XTSX:TMG
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.18
0.345
|
Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one TMG stock under the Base Case scenario is 0.21 CAD. Compared to the current market price of 0.22 CAD, Thermal Energy International Inc is Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Thermal Energy International Inc
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for TMG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Thermal Energy International Inc
Balance Sheet Decomposition
Thermal Energy International Inc
Current Assets | 14.2m |
Cash & Short-Term Investments | 7m |
Receivables | 4.3m |
Other Current Assets | 2.9m |
Non-Current Assets | 2.6m |
PP&E | 1.8m |
Intangibles | 626.6k |
Other Non-Current Assets | 142.1k |
Current Liabilities | 10.7m |
Accounts Payable | 2.4m |
Accrued Liabilities | 2.1m |
Other Current Liabilities | 6.2m |
Non-Current Liabilities | 2.6m |
Long-Term Debt | 2.7m |
Other Non-Current Liabilities | -39.1k |
Earnings Waterfall
Thermal Energy International Inc
Revenue
|
25.9m
CAD
|
Cost of Revenue
|
-13.4m
CAD
|
Gross Profit
|
12.5m
CAD
|
Operating Expenses
|
-10.9m
CAD
|
Operating Income
|
1.6m
CAD
|
Other Expenses
|
-660.4k
CAD
|
Net Income
|
929.5k
CAD
|
Free Cash Flow Analysis
Thermal Energy International Inc
CAD | |
Free Cash Flow | CAD |
TMG Profitability Score
Profitability Due Diligence
Thermal Energy International Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Thermal Energy International Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
TMG Solvency Score
Solvency Due Diligence
Thermal Energy International Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Thermal Energy International Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TMG Price Targets Summary
Thermal Energy International Inc
According to Wall Street analysts, the average 1-year price target for TMG is 0.41 CAD with a low forecast of 0.4 CAD and a high forecast of 0.42 CAD.
Dividends
Current shareholder yield for TMG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Thermal Energy International, Inc. engages in markets, sells, engineers, fabricates, constructs, installs and supports two technology lines. The company is headquartered in Ottawa, Ontario. The company went IPO on 2001-08-20. The firm is a provider of energy and water efficiency and emission reduction products and solutions to the industrial, commercial, and institutional markets. Its geographical location includes Ottawa, Canada covering North America, and the other in Bristol, United Kingdom, covering Europe and the rest of the world. The firm products include FLU-ACE, a direct contact condensing heat recovery system; GEM steam traps, a condensate return system solution; DRY-REX, a low temperature biomass drying system, and HEATSPONGE and SIDEKICK, an indirect contact heat recovery solution. Its GEM Steam Traps deliver approximately 10% to 20% reduction in steam costs. Its FLU-ACE heat recovery systems is used to save recovering heat from power generation systems, evaporator exhausts, dryer exhausts, and other industrial heat sources.
Contact
IPO
Employees
Officers
The intrinsic value of one TMG stock under the Base Case scenario is 0.21 CAD.
Compared to the current market price of 0.22 CAD, Thermal Energy International Inc is Overvalued by 4%.