Thermal Energy International Inc
XTSX:TMG

Watchlist Manager
Thermal Energy International Inc Logo
Thermal Energy International Inc
XTSX:TMG
Watchlist
Price: 0.195 CAD Market Closed
Market Cap: 33.7m CAD
Have any thoughts about
Thermal Energy International Inc?
Write Note

Relative Value

TMG doesn't have a meaningful market cap.

The Relative Value of one TMG stock under the Base Case scenario is 0.191 CAD. Compared to the current market price of 0.195 CAD, Thermal Energy International Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMG Relative Value
Base Case
0.191 CAD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
Forward
0.9
vs History
20
vs Industry
30
Median 3Y
15.2
Median 5Y
6.7
Industry
20.7
Forward
18.7
vs History
9
vs Industry
53
Median 3Y
8
Median 5Y
3.5
Industry
14.8
vs History
12
vs Industry
36
Median 3Y
11.3
Median 5Y
-6.1
Industry
21.3
vs History
65
vs Industry
2
Median 3Y
12.3
Median 5Y
10.6
Industry
1.8
vs History
50
vs Industry
51
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
Forward
0.9
vs History
50
vs Industry
70
Median 3Y
2.8
Median 5Y
2.8
Industry
6.2
vs History
36
vs Industry
41
Median 3Y
12.3
Median 5Y
12.2
Industry
12.4
Forward
12.1
vs History
25
vs Industry
40
Median 3Y
9.9
Median 5Y
8.6
Industry
16
vs History
11
vs Industry
54
Median 3Y
7.2
Median 5Y
2.7
Industry
14.8
vs History
12
vs Industry
44
Median 3Y
7.7
Median 5Y
2.9
Industry
18.1
vs History
30
vs Industry
10
Median 3Y
3.4
Median 5Y
3.4
Industry
1.4

Multiples Across Competitors

TMG Competitors Multiples
Thermal Energy International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thermal Energy International Inc
XTSX:TMG
33.7m CAD 1.2 32.1 12.5 18.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.4B USD 4.2 28.8 18.2 22.3
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.2 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.4 14.7 21.4
US
Otis Worldwide Corp
NYSE:OTIS
37.5B USD 2.6 23 19 20.7
US
Ingersoll Rand Inc
NYSE:IR
37.3B USD 5.2 44.4 21.4 28.5
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.7B USD 3.4 34.6 17.3 25.6
US
Dover Corp
NYSE:DOV
26.1B USD 3.1 16.8 16.7 20.6

See Also

Discover More
Back to Top