Thermal Energy International Inc
XTSX:TMG

Watchlist Manager
Thermal Energy International Inc Logo
Thermal Energy International Inc
XTSX:TMG
Watchlist
Price: 0.2 CAD Market Closed
Market Cap: 34.5m CAD
Have any thoughts about
Thermal Energy International Inc?
Write Note

Relative Value

TMG doesn't have a meaningful market cap.

The Relative Value of one TMG stock under the Base Case scenario is 0.17 CAD. Compared to the current market price of 0.2 CAD, Thermal Energy International Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TMG Relative Value
Base Case
0.17 CAD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
46
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
Forward
1
vs History
20
vs Industry
30
Median 3Y
15.2
Median 5Y
-4.7
Industry
20.6
Forward
19.2
vs History
9
vs Industry
53
Median 3Y
7.4
Median 5Y
3.3
Industry
14.8
vs History
12
vs Industry
36
Median 3Y
-6.5
Median 5Y
-6.1
Industry
21
vs History
65
vs Industry
2
Median 3Y
12.3
Median 5Y
10.6
Industry
1.8
vs History
50
vs Industry
51
Median 3Y
1.3
Median 5Y
1.2
Industry
1.7
Forward
0.9
vs History
50
vs Industry
70
Median 3Y
2.8
Median 5Y
2.8
Industry
6.2
vs History
36
vs Industry
41
Median 3Y
12.9
Median 5Y
12.3
Industry
12.5
Forward
12.4
vs History
25
vs Industry
40
Median 3Y
-7.3
Median 5Y
8.6
Industry
16
vs History
11
vs Industry
54
Median 3Y
6.6
Median 5Y
2.7
Industry
14.8
vs History
12
vs Industry
44
Median 3Y
7.1
Median 5Y
2.7
Industry
17.9
vs History
30
vs Industry
10
Median 3Y
3.4
Median 5Y
3.2
Industry
1.3

Multiples Across Competitors

TMG Competitors Multiples
Thermal Energy International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thermal Energy International Inc
XTSX:TMG
34.5m CAD 1.2 32.9 12.9 18.7
US
Parker-Hannifin Corp
NYSE:PH
91B USD 4.6 31.5 19.7 24.2
US
Illinois Tool Works Inc
NYSE:ITW
81.3B USD 5.1 23.5 18.9 20.6
SE
Atlas Copco AB
STO:ATCO A
848.9B SEK 4.8 29.5 18.9 23.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.8T JPY 1.6 33.6 17 25.9
US
Ingersoll Rand Inc
NYSE:IR
41.9B USD 5.9 50 23.9 31.8
US
Otis Worldwide Corp
NYSE:OTIS
40.4B USD 2.8 24.8 20.3 22.1
US
Xylem Inc
NYSE:XYL
30.8B USD 3.7 37.1 18.6 27.5
CH
Schindler Holding AG
SIX:SCHP
27.4B CHF 2.4 44.9 19.8 27.4
US
Dover Corp
NYSE:DOV
28.1B USD 3.4 18 17.9 22.1
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.3 16.6 19.5

See Also

Discover More
Back to Top