Tiny Ltd
XTSX:TINY

Watchlist Manager
Tiny Ltd Logo
Tiny Ltd
XTSX:TINY
Watchlist
Price: 1.9 CAD -2.06%
Market Cap: 356.1m CAD
Have any thoughts about
Tiny Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TINY stock under the Base Case scenario is 1.96 CAD. Compared to the current market price of 1.9 CAD, Tiny Ltd is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TINY Intrinsic Value
1.96 CAD
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tiny Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TINY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TINY?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tiny Ltd

Provide an overview of the primary business activities
of Tiny Ltd.

What unique competitive advantages
does Tiny Ltd hold over its rivals?

What risks and challenges
does Tiny Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tiny Ltd.

Provide P/S
for Tiny Ltd.

Provide P/E
for Tiny Ltd.

Provide P/OCF
for Tiny Ltd.

Provide P/FCFE
for Tiny Ltd.

Provide P/B
for Tiny Ltd.

Provide EV/S
for Tiny Ltd.

Provide EV/GP
for Tiny Ltd.

Provide EV/EBITDA
for Tiny Ltd.

Provide EV/EBIT
for Tiny Ltd.

Provide EV/OCF
for Tiny Ltd.

Provide EV/FCFF
for Tiny Ltd.

Provide EV/IC
for Tiny Ltd.

Show me price targets
for Tiny Ltd made by professional analysts.

What are the Revenue projections
for Tiny Ltd?

How accurate were the past Revenue estimates
for Tiny Ltd?

What are the Net Income projections
for Tiny Ltd?

How accurate were the past Net Income estimates
for Tiny Ltd?

What are the EPS projections
for Tiny Ltd?

How accurate were the past EPS estimates
for Tiny Ltd?

What are the EBIT projections
for Tiny Ltd?

How accurate were the past EBIT estimates
for Tiny Ltd?

Compare the revenue forecasts
for Tiny Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tiny Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tiny Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tiny Ltd compared to its peers.

Compare the P/E ratios
of Tiny Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tiny Ltd with its peers.

Analyze the financial leverage
of Tiny Ltd compared to its main competitors.

Show all profitability ratios
for Tiny Ltd.

Provide ROE
for Tiny Ltd.

Provide ROA
for Tiny Ltd.

Provide ROIC
for Tiny Ltd.

Provide ROCE
for Tiny Ltd.

Provide Gross Margin
for Tiny Ltd.

Provide Operating Margin
for Tiny Ltd.

Provide Net Margin
for Tiny Ltd.

Provide FCF Margin
for Tiny Ltd.

Show all solvency ratios
for Tiny Ltd.

Provide D/E Ratio
for Tiny Ltd.

Provide D/A Ratio
for Tiny Ltd.

Provide Interest Coverage Ratio
for Tiny Ltd.

Provide Altman Z-Score Ratio
for Tiny Ltd.

Provide Quick Ratio
for Tiny Ltd.

Provide Current Ratio
for Tiny Ltd.

Provide Cash Ratio
for Tiny Ltd.

What is the historical Revenue growth
over the last 5 years for Tiny Ltd?

What is the historical Net Income growth
over the last 5 years for Tiny Ltd?

What is the current Free Cash Flow
of Tiny Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tiny Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tiny Ltd

Current Assets 45.3m
Cash & Short-Term Investments 22.4m
Receivables 21m
Other Current Assets 1.9m
Non-Current Assets 339.9m
Long-Term Investments 42.4m
PP&E 5.7m
Intangibles 283.5m
Other Non-Current Assets 8.3m
Current Liabilities 60.5m
Accounts Payable 14.4m
Accrued Liabilities 3.2m
Other Current Liabilities 42.9m
Non-Current Liabilities 118.3m
Long-Term Debt 103m
Other Non-Current Liabilities 15.3m
Efficiency

Earnings Waterfall
Tiny Ltd

Revenue
201.6m CAD
Operating Expenses
-209m CAD
Operating Income
-7.4m CAD
Other Expenses
-17.7m CAD
Net Income
-25.1m CAD

Free Cash Flow Analysis
Tiny Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TINY Profitability Score
Profitability Due Diligence

Tiny Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
ROE is Increasing
45/100
Profitability
Score

Tiny Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

TINY Solvency Score
Solvency Due Diligence

Tiny Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
35/100
Solvency
Score

Tiny Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TINY Price Targets Summary
Tiny Ltd

Wall Street analysts forecast TINY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TINY is 2.17 CAD with a low forecast of 2.02 CAD and a high forecast of 2.36 CAD.

Lowest
Price Target
2.02 CAD
6% Upside
Average
Price Target
2.17 CAD
14% Upside
Highest
Price Target
2.36 CAD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TINY?

Click here to dive deeper.

Dividends

Tiny Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TINY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Tiny Ltd Logo
Tiny Ltd

Country

Canada

Industry

Technology

Market Cap

355.5m CAD

Dividend Yield

0%

Description

Tiny is a leading technology holding company with a strategy of acquiring majority stakes in wonderful businesses. Tiny has three core business segments, Beam, WeCommerce and Dribbble, with other standalone businesses. Beam, and its subsidiary companies including MetaLab, helps start-ups to Fortune 500 companies to design, build and ship premium digital products for both mobile and web. WeCommerce provides merchants with a suite of ecommerce software tools to start and grow their online stores. Dribbble is a creative network and community that design professionals use to meet, collaborate, and showcase their work. Other standalone businesses include software and internet companies and the operation of a private equity fund (the "Tiny Fund").

Contact

BRITISH COLUMBIA
Victoria
#101 - 524 Yates Street, Null
+12508889424
investors.tiny.com

IPO

2019-12-03

Employees

-

Officers

Co-Founder & Chairman of the Board
Mr. Andrew David-Charles Wilkinson
Co-Founder, & Vice-Chairman of the Board
Mr. Chris Sparling
Chief Executive Officer of MetaLab & MetaLab Design US
Mr. Arif Mansuri
Chief Executive Officer
Mr. Jordan Taub
Chief Financial Officer
Mr. Michael Carey-Charles McKenna
Director of Operations
Ms. Karen Kler
Show More
General Partner & Tax
Mr. Hafeez Shariff
General Partner
Mr. Austin Singhera
Finance Controller
Ms. Michelle Trinh
Manager of Treasury & Finance
Mr. Dhaval Patel
Show Less

See Also

Discover More
What is the Intrinsic Value of one TINY stock?

The intrinsic value of one TINY stock under the Base Case scenario is 1.96 CAD.

Is TINY stock undervalued or overvalued?

Compared to the current market price of 1.9 CAD, Tiny Ltd is Undervalued by 3%.

Back to Top