Thunderbird Entertainment Group Inc
XTSX:TBRD

Watchlist Manager
Thunderbird Entertainment Group Inc Logo
Thunderbird Entertainment Group Inc
XTSX:TBRD
Watchlist
Price: 1.74 CAD -0.57% Market Closed
Market Cap: 86.7m CAD
Have any thoughts about
Thunderbird Entertainment Group Inc?
Write Note

Relative Value

The Relative Value of one TBRD stock under the Base Case scenario is 3.22 CAD. Compared to the current market price of 1.74 CAD, Thunderbird Entertainment Group Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBRD Relative Value
Base Case
3.22 CAD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.4
vs History
36
vs Industry
14
Median 3Y
36.7
Median 5Y
30.5
Industry
17.3
Forward
21.5
vs History
74
vs Industry
51
Median 3Y
11
Median 5Y
7
Industry
11.4
vs History
vs Industry
32
Median 3Y
-4.5
Median 5Y
-5.6
Industry
15.9
vs History
87
vs Industry
45
Median 3Y
2.3
Median 5Y
2.2
Industry
1.7
vs History
98
vs Industry
64
Median 3Y
1
Median 5Y
1.4
Industry
1.5
Forward
0.5
vs History
98
vs Industry
41
Median 3Y
4.5
Median 5Y
4.7
Industry
3.3
vs History
98
vs Industry
45
Median 3Y
5.4
Median 5Y
5.5
Industry
8.7
Forward
5.1
vs History
53
vs Industry
17
Median 3Y
21.1
Median 5Y
18.8
Industry
12
vs History
74
vs Industry
48
Median 3Y
12.6
Median 5Y
8.4
Industry
10.5
vs History
69
vs Industry
44
Median 3Y
9.2
Median 5Y
9.2
Industry
13.2
vs History
88
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4

Multiples Across Competitors

TBRD Competitors Multiples
Thunderbird Entertainment Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thunderbird Entertainment Group Inc
XTSX:TBRD
86.7m CAD 0.5 36.5 2.8 18.3
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top