Thunderbird Entertainment Group Inc
XTSX:TBRD

Watchlist Manager
Thunderbird Entertainment Group Inc Logo
Thunderbird Entertainment Group Inc
XTSX:TBRD
Watchlist
Price: 1.8 CAD -2.7% Market Closed
Market Cap: 76.2m CAD
Have any thoughts about
Thunderbird Entertainment Group Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one TBRD stock under the Base Case scenario is 3.63 CAD. Compared to the current market price of 1.8 CAD, Thunderbird Entertainment Group Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBRD Relative Value
Base Case
3.63 CAD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
93
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
Forward
0.4
More Details
16.3
P/E
P/E
Price to Earnings
16.3
vs History
61
vs Industry
14
Median 3Y
27
Median 5Y
21.1
Industry
17.9
Forward
18.9
More Details
1.6
P/OCF
P/OCF
Price to OCF
1.6
vs History
73
vs Industry
51
Median 3Y
9.2
Median 5Y
6.1
Industry
11.5
More Details
7.8
P/FCFE
P/FCFE
Price to FCFE
7.8
vs History
44
vs Industry
32
Median 3Y
7.6
Median 5Y
-3.7
Industry
15.7
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
84
vs Industry
45
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
95
vs Industry
64
Median 3Y
0.8
Median 5Y
1.3
Industry
1.6
Forward
0.4
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
95
vs Industry
41
Median 3Y
3.7
Median 5Y
3.9
Industry
3.3
More Details
2.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.1
vs History
95
vs Industry
45
Median 3Y
4.7
Median 5Y
4.9
Industry
8.7
Forward
4
More Details
10.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.3
vs History
68
vs Industry
17
Median 3Y
16.4
Median 5Y
16.5
Industry
12.2
More Details
1.6
EV/OCF
EV/OCF
Enterprise Value to OCF
1.6
vs History
73
vs Industry
48
Median 3Y
10.8
Median 5Y
7.6
Industry
10.6
More Details
1.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1.6
vs History
68
vs Industry
44
Median 3Y
7.7
Median 5Y
8.1
Industry
13.4
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
92
vs Industry
53
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
More Details

Multiples Across Competitors

TBRD Competitors Multiples
Thunderbird Entertainment Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Thunderbird Entertainment Group Inc
XTSX:TBRD
76.2m CAD 0.4 16.3 2.1 10.3
US
Netflix Inc
NASDAQ:NFLX
398.4B USD 10.6 51.2 16.2 41.8
US
Walt Disney Co
NYSE:DIS
208.6B USD 2.3 41.9 14.3 20.3
LU
Spotify Technology SA
NYSE:SPOT
93.3B USD 5.9 127.9 91 105
NL
Universal Music Group NV
AEX:UMG
44.9B EUR 3.9 29 29.6 29.6
US
Live Nation Entertainment Inc
NYSE:LYV
30.7B USD 1.3 133.3 17.2 24.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
25.7B USD 0.7 -2.3 2.8 -157.4
US
TKO Group Holdings Inc
NYSE:TKO
24.6B USD 18.5 146.3 70.4 93.2
CN
Tencent Music Entertainment Group
NYSE:TME
20.1B USD 5.3 24.5 21.4 21.4
FR
Bollore SE
PAR:BOL
16.7B EUR 0.9 4.3 7.8 25.2
US
Warner Music Group Corp
NASDAQ:WMG
16.1B USD 2.5 37.5 15 20.1

See Also

Summary
TBRD intrinsic value, competitors valuation, and company profile.
DCF Valuation
TBRD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TBRD stock valuation using valuation multiples.
Wall Street Estimates
TBRD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TBRD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.