Sonoro Energy Ltd
XTSX:SNV
Cash Flow Statement
Cash Flow Statement
Sonoro Energy Ltd
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
3
|
3
|
4
|
4
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(4)
|
(4)
|
(5)
|
(5)
|
0
|
0
|
3
|
3
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
4
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-221%
|
(1)
+17%
|
(1)
-11%
|
(1)
-17%
|
(0)
+49%
|
(1)
-9%
|
2
N/A
|
2
+12%
|
2
-14%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
1
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(1)
-3 152%
|
(4)
-198%
|
(3)
+19%
|
(3)
+6%
|
(2)
+50%
|
(1)
+30%
|
(2)
-71%
|
(2)
-10%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
1
|
2
|
2
|
0
|
4
|
2
|
1
|
1
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
2
+291%
|
3
+27%
|
4
+44%
|
4
-4%
|
2
-43%
|
1
-48%
|
(0)
N/A
|
0
N/A
|
0
+19%
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
1
+334%
|
1
-37%
|
(1)
N/A
|
(0)
+82%
|
(1)
-1 135%
|
(1)
+31%
|
1
N/A
|
0
-37%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-237%
|
(3)
-242%
|
(4)
-21%
|
(4)
-5%
|
(3)
+14%
|
(1)
+69%
|
2
N/A
|
2
+15%
|
2
-17%
|
|