RIWI Intrinsic Valuation and Fundamental Analysis - Riwi Corp - Alpha Spread

Riwi Corp
XTSX:RIWI

Watchlist Manager
Riwi Corp Logo
Riwi Corp
XTSX:RIWI
Watchlist
Price: 0.7 CAD 29.63%
Market Cap: 12.6m CAD
Have any thoughts about
Riwi Corp?
Write Note

Intrinsic Value

RIWI doesn't have a meaningful market cap.

The intrinsic value of one RIWI stock under the Base Case scenario is 0.83 CAD. Compared to the current market price of 0.7 CAD, Riwi Corp is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RIWI Intrinsic Value
0.83 CAD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Riwi Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RIWI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RIWI?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Riwi Corp

Provide an overview of the primary business activities
of Riwi Corp.

What unique competitive advantages
does Riwi Corp hold over its rivals?

What risks and challenges
does Riwi Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Riwi Corp.

Provide P/S
for Riwi Corp.

Provide P/E
for Riwi Corp.

Provide P/OCF
for Riwi Corp.

Provide P/FCFE
for Riwi Corp.

Provide P/B
for Riwi Corp.

Provide EV/S
for Riwi Corp.

Provide EV/GP
for Riwi Corp.

Provide EV/EBITDA
for Riwi Corp.

Provide EV/EBIT
for Riwi Corp.

Provide EV/OCF
for Riwi Corp.

Provide EV/FCFF
for Riwi Corp.

Provide EV/IC
for Riwi Corp.

Compare the intrinsic valuations
of Riwi Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Riwi Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Riwi Corp compared to its peers.

Compare the P/E ratios
of Riwi Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Riwi Corp with its peers.

Analyze the financial leverage
of Riwi Corp compared to its main competitors.

Show all profitability ratios
for Riwi Corp.

Provide ROE
for Riwi Corp.

Provide ROA
for Riwi Corp.

Provide ROIC
for Riwi Corp.

Provide ROCE
for Riwi Corp.

Provide Gross Margin
for Riwi Corp.

Provide Operating Margin
for Riwi Corp.

Provide Net Margin
for Riwi Corp.

Provide FCF Margin
for Riwi Corp.

Show all solvency ratios
for Riwi Corp.

Provide D/E Ratio
for Riwi Corp.

Provide D/A Ratio
for Riwi Corp.

Provide Interest Coverage Ratio
for Riwi Corp.

Provide Altman Z-Score Ratio
for Riwi Corp.

Provide Quick Ratio
for Riwi Corp.

Provide Current Ratio
for Riwi Corp.

Provide Cash Ratio
for Riwi Corp.

What is the historical Revenue growth
over the last 5 years for Riwi Corp?

What is the historical Net Income growth
over the last 5 years for Riwi Corp?

What is the current Free Cash Flow
of Riwi Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Riwi Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Riwi Corp

Current Assets 2.9m
Cash & Short-Term Investments 2.1m
Receivables 730.3k
Other Current Assets 105.3k
Non-Current Assets 626.6k
PP&E 31k
Intangibles 595.6k
Current Liabilities 787.7k
Accounts Payable 182.1k
Other Current Liabilities 605.6k
Non-Current Liabilities 64.3k
Other Non-Current Liabilities 64.3k
Efficiency

Earnings Waterfall
Riwi Corp

Revenue
4.2m USD
Operating Expenses
-4.9m USD
Operating Income
-715.3k USD
Other Expenses
110.4k USD
Net Income
-605k USD

Free Cash Flow Analysis
Riwi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RIWI Profitability Score
Profitability Due Diligence

Riwi Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Positive 1-Year Revenue Growth
Negative 3-Years Revenue Growth
Declining ROE
Declining ROIC
17/100
Profitability
Score

Riwi Corp's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

RIWI Solvency Score
Solvency Due Diligence

Riwi Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Riwi Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RIWI Price Targets Summary
Riwi Corp

There are no price targets for RIWI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RIWI?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for RIWI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about RIWI dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

RIWI Price
Riwi Corp

1M 1M
-16%
6M 6M
-7%
1Y 1Y
+27%
3Y 3Y
-59%
5Y 5Y
-75%
10Y 10Y
-75%
Annual Price Range
0.7
52w Low
0.37
52w High
0.9
Price Metrics
Average Annual Return -29.57%
Standard Deviation of Annual Returns 27.18%
Max Drawdown -94%
Shares Statistics
Market Capitalization 12.6m CAD
Shares Outstanding 18 004 400
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Riwi Corp Logo
Riwi Corp

Country

Canada

Industry

Professional Services

Market Cap

12.6m CAD

Dividend Yield

0%

Description

RIWI Corp. engages in the provision of a global digital intelligence platform to clients seeking real-time consumer and citizen sentiment data anywhere in the world. The company is headquartered in Toronto, Ontario. The company went IPO on 2015-08-31. The firm offers its clients tracking surveys, continuous risk monitoring, predictive analytics and ad effectiveness tests. Its cloud-based software solutions provide a global digital intelligence platform to clients seeking real-time consumer and citizen sentiment data in order to improve business performance, evaluate program effectiveness, enhance customer engagement, and to monitor and reduce threats and violent conflict. The firm's platform can be accessed by users within any enterprise customer, offering its clients continuous, live data feeds and constantly updating analytics. Its algorithms provide real-time applied analytics, forecasts, and advance warnings for customers seeking data-enabled business insights, eliminating the need for labor-intensive manual computations, online survey panel firms in different countries, and market research insights professionals in different countries.

Contact

ONTARIO
TORONTO
180 Bloor St W Suite 1000
+14162059984.0
riwi.com

IPO

2015-08-31

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one RIWI stock?

The intrinsic value of one RIWI stock under the Base Case scenario is 0.83 CAD.

Is RIWI stock undervalued or overvalued?

Compared to the current market price of 0.7 CAD, Riwi Corp is Undervalued by 16%.

Back to Top