Pearl River Holdings Ltd
XTSX:PRH
Intrinsic Value
The intrinsic value of one PRH stock under the Base Case scenario is 0.94 CAD. Compared to the current market price of 0.15 CAD, Pearl River Holdings Ltd is Undervalued by 84%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Pearl River Holdings Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Pearl River Holdings Ltd
Balance Sheet Decomposition
Pearl River Holdings Ltd
Current Assets | 168.1m |
Cash & Short-Term Investments | 59.2m |
Receivables | 61.5m |
Other Current Assets | 47.4m |
Non-Current Assets | 44m |
PP&E | 42.9m |
Intangibles | 891k |
Other Non-Current Assets | 194.4k |
Free Cash Flow Analysis
Pearl River Holdings Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Pearl River Holdings Ltd
Revenue
|
295m
CNY
|
Cost of Revenue
|
-226.4m
CNY
|
Gross Profit
|
68.7m
CNY
|
Operating Expenses
|
-65.8m
CNY
|
Operating Income
|
2.9m
CNY
|
Other Expenses
|
865.9k
CNY
|
Net Income
|
3.7m
CNY
|
PRH Profitability Score
Profitability Due Diligence
Pearl River Holdings Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Pearl River Holdings Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
PRH Solvency Score
Solvency Due Diligence
Pearl River Holdings Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Pearl River Holdings Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRH Price Targets Summary
Pearl River Holdings Ltd
Dividends
Current shareholder yield for PRH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PRH stock under the Base Case scenario is 0.94 CAD.
Compared to the current market price of 0.15 CAD, Pearl River Holdings Ltd is Undervalued by 84%.