
Parkit Enterprise Inc
XTSX:PKT

Income Statement
Earnings Waterfall
Parkit Enterprise Inc
Revenue
|
29.8m
CAD
|
Cost of Revenue
|
-11.2m
CAD
|
Gross Profit
|
18.6m
CAD
|
Operating Expenses
|
-2.8m
CAD
|
Operating Income
|
15.8m
CAD
|
Other Expenses
|
-18.6m
CAD
|
Net Income
|
-2.8m
CAD
|
Income Statement
Parkit Enterprise Inc
Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
11
N/A
|
11
+4%
|
8
-25%
|
6
-33%
|
3
-50%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+44%
|
0
+18%
|
0
N/A
|
0
-27%
|
0
-36%
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+3 438%
|
2
+217%
|
4
+90%
|
6
+57%
|
7
+26%
|
9
+19%
|
10
+13%
|
11
+13%
|
13
+13%
|
16
+29%
|
20
+23%
|
23
+16%
|
26
+14%
|
27
+3%
|
28
+4%
|
30
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
(3)
|
(5)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+38%
|
0
-11%
|
0
-5%
|
0
+36%
|
0
-24%
|
0
+13%
|
0
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
4
N/A
|
8
+109%
|
14
+79%
|
16
+15%
|
17
+4%
|
18
+4%
|
19
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11)
|
(12)
|
(9)
|
(6)
|
(4)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(6)
|
(7)
|
(4)
|
(7)
|
(6)
|
(6)
|
(3)
|
(9)
|
(8)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(10)
|
(11)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Depreciation & Amortization |
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(5)
|
0
|
(2)
|
(3)
|
(3)
|
0
|
(5)
|
(6)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(1)
-84%
|
(0)
+49%
|
(0)
+40%
|
(1)
-322%
|
(1)
-24%
|
(1)
-19%
|
(2)
-45%
|
(1)
+14%
|
(1)
+12%
|
(1)
+31%
|
(1)
+20%
|
(1)
+16%
|
(1)
+7%
|
(1)
-43%
|
(1)
-10%
|
(1)
-20%
|
(1)
-12%
|
(1)
+16%
|
(1)
+5%
|
(1)
+18%
|
(1)
+15%
|
(1)
+15%
|
(0)
+16%
|
(1)
-230%
|
(3)
-83%
|
(4)
-37%
|
(4)
+3%
|
(1)
+74%
|
1
N/A
|
3
+289%
|
4
+43%
|
3
-28%
|
4
+37%
|
6
+66%
|
8
+39%
|
11
+34%
|
13
+20%
|
14
+5%
|
15
+5%
|
16
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(2)
|
(1)
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
2
|
1
|
1
|
0
|
1
|
6
|
7
|
6
|
6
|
1
|
1
|
0
|
(0)
|
(5)
|
(0)
|
(5)
|
(5)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(8)
|
(9)
|
(12)
|
(16)
|
(17)
|
(19)
|
(21)
|
(18)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
26
|
26
|
26
|
26
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(0)
|
26
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
2
|
2
|
1
|
0
|
(0)
|
(26)
|
(26)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
26
N/A
|
28
+11%
|
28
-2%
|
28
0%
|
2
-94%
|
(0)
N/A
|
1
N/A
|
1
+37%
|
1
+72%
|
1
+2%
|
1
-62%
|
0
-36%
|
(0)
N/A
|
0
N/A
|
6
+1 346%
|
6
+0%
|
5
-5%
|
5
-7%
|
(0)
N/A
|
(0)
+89%
|
(0)
-927%
|
(1)
-218%
|
(5)
-513%
|
(2)
+69%
|
(8)
-414%
|
(9)
-14%
|
(6)
+38%
|
(4)
+31%
|
(3)
+34%
|
(1)
+54%
|
(1)
+41%
|
(4)
-390%
|
(4)
-17%
|
(3)
+31%
|
(3)
-22%
|
(5)
-46%
|
(4)
+25%
|
(5)
-38%
|
(7)
-25%
|
(3)
+61%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(0)
|
26
|
28
|
28
|
28
|
2
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(2)
|
(8)
|
(9)
|
(6)
|
(4)
|
(3)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
(5)
|
(7)
|
(3)
|
|
Income to Minority Interest |
(0)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
13
N/A
|
15
+20%
|
15
-3%
|
15
+0%
|
2
-90%
|
(0)
N/A
|
1
N/A
|
1
+30%
|
1
+70%
|
1
-2%
|
0
-66%
|
0
-32%
|
(0)
N/A
|
0
N/A
|
3
+858%
|
3
+0%
|
3
-18%
|
2
-16%
|
(1)
N/A
|
(1)
+19%
|
(1)
+11%
|
(1)
-77%
|
(5)
-374%
|
(2)
+71%
|
(8)
-427%
|
(9)
-14%
|
(6)
+39%
|
(4)
+31%
|
(3)
+33%
|
(1)
+54%
|
(1)
+41%
|
(3)
-378%
|
(4)
-17%
|
(3)
+32%
|
(3)
-22%
|
(5)
-50%
|
(4)
+25%
|
(5)
-38%
|
(7)
-25%
|
(3)
+58%
|
|
EPS (Diluted) |
-0.03
N/A
|
0.3
N/A
|
0.37
+23%
|
0.48
+30%
|
0.46
-4%
|
0.04
-91%
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.05
+67%
|
0.05
N/A
|
0.01
-80%
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.11
N/A
|
0.1
-9%
|
0.09
-10%
|
0.08
-11%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.15
-400%
|
-0.04
+73%
|
-0.05
-25%
|
-0.04
+20%
|
-0.02
+50%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|