O

Overactive Media Corp
XTSX:OAM

Watchlist Manager
Overactive Media Corp
XTSX:OAM
Watchlist
Price: 0.26 CAD 4% Market Closed
Market Cap: 32.6m CAD
Have any thoughts about
Overactive Media Corp?
Write Note

Income Statement

Earnings Waterfall
Overactive Media Corp

Revenue
21.4m CAD
Cost of Revenue
-10.3m CAD
Gross Profit
11m CAD
Operating Expenses
-18.3m CAD
Operating Income
-7.3m CAD
Other Expenses
6.2m CAD
Net Income
-1.1m CAD

Income Statement
Overactive Media Corp

Rotate your device to view
Income Statement
Currency: CAD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
0
N/A
3
N/A
9
+161%
14
+60%
16
+15%
15
-7%
16
+2%
14
-9%
14
-3%
15
+11%
15
+1%
16
+2%
18
+13%
21
+16%
21
+4%
Gross Profit
Cost of Revenue
0
(9)
(14)
(22)
(28)
(26)
(27)
(26)
(25)
(23)
(19)
(12)
(12)
(10)
(10)
Gross Profit
0
N/A
(5)
N/A
(5)
-7%
(8)
-46%
(12)
-50%
(11)
+9%
(11)
-4%
(11)
-1%
(11)
+2%
(7)
+35%
(4)
+51%
4
N/A
6
+51%
10
+66%
11
+9%
Operating Income
Operating Expenses
(0)
(2)
(4)
(5)
(7)
(4)
(1)
(35)
(27)
(38)
(42)
(13)
(13)
(16)
(18)
Selling, General & Administrative
(0)
(2)
(4)
(5)
(6)
(5)
(3)
(2)
(2)
(3)
(5)
(11)
(11)
(13)
(15)
Depreciation & Amortization
0
(1)
(2)
(2)
(2)
(2)
(2)
(37)
(37)
(37)
(37)
(2)
(2)
(3)
(3)
Other Operating Expenses
0
1
1
1
1
2
4
4
11
2
0
(0)
(0)
0
0
Operating Income
(0)
N/A
(7)
-5 741%
(10)
-34%
(13)
-41%
(19)
-43%
(15)
+22%
(13)
+16%
(47)
-271%
(38)
+18%
(45)
-18%
(45)
+0%
(9)
+80%
(7)
+23%
(6)
+15%
(7)
-24%
Pre-Tax Income
Interest Income Expense
0
(2)
(3)
(5)
(6)
(6)
(7)
(7)
(7)
(5)
(4)
(5)
(5)
(5)
(3)
Non-Reccuring Items
0
0
(2)
(2)
0
2
9
9
0
5
1
1
0
9
9
Pre-Tax Income
(0)
N/A
(9)
-7 081%
(15)
-75%
(21)
-34%
(25)
-22%
(19)
+25%
(11)
+40%
(44)
-287%
(45)
-3%
(46)
-2%
(49)
-6%
(13)
+73%
(12)
+11%
(2)
+80%
(2)
+10%
Net Income
Tax Provision
0
0
1
1
1
1
0
7
7
7
7
1
0
1
1
Income from Continuing Operations
(0)
(8)
(15)
(19)
(24)
(18)
(11)
(37)
(38)
(39)
(42)
(13)
(11)
(1)
(1)
Net Income (Common)
(0)
N/A
(8)
-9 934%
(15)
-78%
(19)
-32%
(24)
-24%
(18)
+24%
(11)
+38%
(37)
-227%
(38)
-3%
(39)
-3%
(42)
-6%
(13)
+70%
(11)
+11%
(1)
+88%
(1)
+15%
EPS (Diluted)
-0.06
N/A
-0.1
-67%
-0.18
-80%
-0.28
-56%
-0.31
-11%
-0.23
+26%
-0.24
-4%
-0.46
-92%
-0.49
-7%
-0.5
-2%
-0.54
-8%
-0.16
+70%
-0.08
+50%
-0.03
+63%
-0.01
+67%

See Also

Discover More