Reklaim Ltd
XTSX:MYID

Watchlist Manager
Reklaim Ltd Logo
Reklaim Ltd
XTSX:MYID
Watchlist
Price: 0.1 CAD 5.26% Market Closed
Market Cap: 11.8m CAD
Have any thoughts about
Reklaim Ltd?
Write Note

Intrinsic Value

MYID doesn't have a meaningful market cap.
MYID's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MYID stock under the Base Case scenario is 0.06 CAD. Compared to the current market price of 0.1 CAD, Reklaim Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MYID Intrinsic Value
0.06 CAD
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Reklaim Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MYID cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MYID?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Reklaim Ltd

Provide an overview of the primary business activities
of Reklaim Ltd.

What unique competitive advantages
does Reklaim Ltd hold over its rivals?

What risks and challenges
does Reklaim Ltd face in the near future?

Summarize the latest earnings call
of Reklaim Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Reklaim Ltd.

Provide P/S
for Reklaim Ltd.

Provide P/E
for Reklaim Ltd.

Provide P/OCF
for Reklaim Ltd.

Provide P/FCFE
for Reklaim Ltd.

Provide P/B
for Reklaim Ltd.

Provide EV/S
for Reklaim Ltd.

Provide EV/GP
for Reklaim Ltd.

Provide EV/EBITDA
for Reklaim Ltd.

Provide EV/EBIT
for Reklaim Ltd.

Provide EV/OCF
for Reklaim Ltd.

Provide EV/FCFF
for Reklaim Ltd.

Provide EV/IC
for Reklaim Ltd.

Compare the intrinsic valuations
of Reklaim Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Reklaim Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Reklaim Ltd compared to its peers.

Compare the P/E ratios
of Reklaim Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Reklaim Ltd with its peers.

Analyze the financial leverage
of Reklaim Ltd compared to its main competitors.

Show all profitability ratios
for Reklaim Ltd.

Provide ROE
for Reklaim Ltd.

Provide ROA
for Reklaim Ltd.

Provide ROIC
for Reklaim Ltd.

Provide ROCE
for Reklaim Ltd.

Provide Gross Margin
for Reklaim Ltd.

Provide Operating Margin
for Reklaim Ltd.

Provide Net Margin
for Reklaim Ltd.

Provide FCF Margin
for Reklaim Ltd.

Show all solvency ratios
for Reklaim Ltd.

Provide D/E Ratio
for Reklaim Ltd.

Provide D/A Ratio
for Reklaim Ltd.

Provide Interest Coverage Ratio
for Reklaim Ltd.

Provide Altman Z-Score Ratio
for Reklaim Ltd.

Provide Quick Ratio
for Reklaim Ltd.

Provide Current Ratio
for Reklaim Ltd.

Provide Cash Ratio
for Reklaim Ltd.

What is the historical Revenue growth
over the last 5 years for Reklaim Ltd?

What is the historical Net Income growth
over the last 5 years for Reklaim Ltd?

What is the current Free Cash Flow
of Reklaim Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Reklaim Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Reklaim Ltd

Current Assets 1.5m
Cash & Short-Term Investments 394.7k
Receivables 1.1m
Other Current Assets 59.3k
Non-Current Assets 18.8k
PP&E 18.8k
Current Liabilities 1.8m
Accounts Payable 808.2k
Accrued Liabilities 120.6k
Other Current Liabilities 916.2k
Non-Current Liabilities 740
Long-Term Debt 740
Efficiency

Earnings Waterfall
Reklaim Ltd

Revenue
4.7m CAD
Cost of Revenue
-947.4k CAD
Gross Profit
3.8m CAD
Operating Expenses
-3.5m CAD
Operating Income
249.5k CAD
Other Expenses
10 CAD
Net Income
249.5k CAD

Free Cash Flow Analysis
Reklaim Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MYID Profitability Score
Profitability Due Diligence

Reklaim Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Exceptional 1-Year Revenue Growth
Positive Gross Profit
26/100
Profitability
Score

Reklaim Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

MYID Solvency Score
Solvency Due Diligence

Reklaim Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
40/100
Solvency
Score

Reklaim Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MYID Price Targets Summary
Reklaim Ltd

There are no price targets for MYID.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MYID?

Click here to dive deeper.

Dividends

Reklaim Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MYID is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Reklaim Ltd Logo
Reklaim Ltd

Country

Canada

Industry

Professional Services

Market Cap

11.7m CAD

Dividend Yield

0%

Description

Reklaim Ltd. is a company driven by the evolution of data and privacy. The company is headquartered in Toronto, Ontario. The company offers consumer driven product designed to help the consumers to take back control of their data while allowing them to earn from it. The firm allows consumers to visit the platform, confirm their identity, and unveil data that has been collected and sold without the consumer's explicit consent for years. The firm allows consumers to opt-in to share specific pieces of data with brands, agencies, and companies in exchange for compensation from the use of their personal data. The firm also enables consumers to take back control of the data by setting up a Reklaim account where, should they choose to, they can be compensated for their data. The firm's platform is available on the web and in both the iPhone Operating System (iOS) and Google Play stores. The firm offers its services to the consumers and companies.

Contact

ONTARIO
TORONTO
100 University Avenue, 5th Floor
www.reklaimyours.com

IPO

1998-12-18

Employees

-

Officers

Founder, Chairman, President & CEO
Mr. Neil Sweeney M.B.A.
Chief Financial Officer
Ms. Nicole Ballestrin C.A., CPA
Chief Technology Officer
Jake Phillips
Head of People
Ms. Marla Baum
Senior Vice President of Global Partnerships
Kevin McElroy

See Also

Discover More
What is the Intrinsic Value of one MYID stock?

The intrinsic value of one MYID stock under the Base Case scenario is 0.06 CAD.

Is MYID stock undervalued or overvalued?

Compared to the current market price of 0.1 CAD, Reklaim Ltd is Overvalued by 37%.

Back to Top