M

MiniLuxe Holding Corp
XTSX:MNLX

Watchlist Manager
MiniLuxe Holding Corp
XTSX:MNLX
Watchlist
Price: 0.51 CAD -25% Market Closed
Market Cap: 72.2m CAD
Have any thoughts about
MiniLuxe Holding Corp?
Write Note

Relative Value

MNLX doesn't have a meaningful market cap.

The Relative Value of one MNLX stock under the Base Case scenario is 0.59 CAD. Compared to the current market price of 0.51 CAD, MiniLuxe Holding Corp is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MNLX Relative Value
Base Case
0.59 CAD
Undervaluation 13%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
59
Median 3Y
2.5
Median 5Y
2.5
Industry
1.2
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
15.3
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.1
Industry
8.1
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
11.7
vs History
vs Industry
33
Median 3Y
2.3
Median 5Y
2.3
Industry
1.6
vs History
31
vs Industry
60
Median 3Y
2.6
Median 5Y
2.6
Industry
1.3
vs History
34
vs Industry
58
Median 3Y
6
Median 5Y
6
Industry
2.8
vs History
vs Industry
Median 3Y
-10.6
Median 5Y
-10.6
Industry
8.1
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.1
Industry
10.9
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
8.5
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8.1
Industry
11.2
vs History
5
vs Industry
42
Median 3Y
3.6
Median 5Y
3.6
Industry
1.2

Multiples Across Competitors

MNLX Competitors Multiples
MiniLuxe Holding Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MiniLuxe Holding Corp
XTSX:MNLX
72.2m CAD 1.9 -5.3 -77.9 -9.5
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 360.9 1 048 854.2 887.5
US
Service Corporation International
NYSE:SCI
11.8B USD 2.9 23.4 13.4 18.1
AU
Slater & Gordon Ltd
ASX:SGH
18.4B AUD 99.8 8 457 1 092.9 1 092.9
US
H & R Block Inc
NYSE:HRB
7.5B USD 2 17.8 12.3 14.9
US
ADT Inc
NYSE:ADT
6.2B USD 1.3 7 5.4 11.4
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.3 18.2 11.7 12.9
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.8 12.6 17.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 41.3 22.5 29.6
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.9B HKD 3.8 13.3 4.6 5
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
M
MiniLuxe Holding Corp
XTSX:MNLX
Average EV/EBITDA: 207.6
Negative Multiple: -77.9
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
854.2
N/A N/A
US
Service Corporation International
NYSE:SCI
13.4
14%
1
AU
Slater & Gordon Ltd
ASX:SGH
1 092.9
N/A N/A
US
H & R Block Inc
NYSE:HRB
12.3
14%
0.9
US
ADT Inc
NYSE:ADT
5.4
17%
0.3
US
Frontdoor Inc
NASDAQ:FTDR
11.7
42%
0.3
US
Mister Car Wash Inc
NYSE:MCW
12.6
53%
0.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.5
75%
0.3
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
4.6
22%
0.2
AU
InvoCare Ltd
ASX:IVC
46.2
1 147%
0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
M
MiniLuxe Holding Corp
XTSX:MNLX
Average EV/EBIT: 213.6
Negative Multiple: -9.5
N/A N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
887.5
N/A N/A
US
Service Corporation International
NYSE:SCI
18.1
15%
1.2
AU
Slater & Gordon Ltd
ASX:SGH
1 092.9
N/A N/A
US
H & R Block Inc
NYSE:HRB
14.9
19%
0.8
US
ADT Inc
NYSE:ADT
11.4
40%
0.3
US
Frontdoor Inc
NASDAQ:FTDR
12.9
37%
0.3
US
Mister Car Wash Inc
NYSE:MCW
17.5
59%
0.3
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.6
85%
0.4
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
5
23%
0.2
AU
InvoCare Ltd
ASX:IVC
46.2
718%
0.1

See Also

Discover More
Back to Top