Mene Inc
XTSX:MENE

Watchlist Manager
Mene Inc Logo
Mene Inc
XTSX:MENE
Watchlist
Price: 0.125 CAD 4.17% Market Closed
Market Cap: 32.5m CAD
Have any thoughts about
Mene Inc?
Write Note

Relative Value

The Relative Value of one MENE stock under the Base Case scenario is 0.243 CAD. Compared to the current market price of 0.125 CAD, Mene Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MENE Relative Value
Base Case
0.243 CAD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
33
Median 3Y
3.6
Median 5Y
5.2
Industry
1
vs History
vs Industry
Median 3Y
-55.8
Median 5Y
-36.6
Industry
18.4
vs History
25
vs Industry
24
Median 3Y
19.1
Median 5Y
-23
Industry
9.9
vs History
23
vs Industry
21
Median 3Y
20.7
Median 5Y
-10.4
Industry
17
vs History
96
vs Industry
30
Median 3Y
5.2
Median 5Y
7
Industry
1.4
vs History
96
vs Industry
43
Median 3Y
3.6
Median 5Y
4.8
Industry
1.2
vs History
96
vs Industry
38
Median 3Y
14.5
Median 5Y
20.7
Industry
4
vs History
vs Industry
100
Median 3Y
-9
Median 5Y
-9.9
Industry
10.9
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-30.1
Industry
14.2
vs History
25
vs Industry
24
Median 3Y
14.3
Median 5Y
-23.6
Industry
10.6
vs History
25
vs Industry
21
Median 3Y
14.3
Median 5Y
-22.6
Industry
13.1
vs History
96
vs Industry
18
Median 3Y
5.6
Median 5Y
7.3
Industry
1.1

Multiples Across Competitors

MENE Competitors Multiples
Mene Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mene Inc
XTSX:MENE
32.5m CAD 1.4 -9.9 -9.9 -9.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
305.4B EUR 3.6 21.9 11.3 15.1
FR
Hermes International SCA
PAR:RMS
234.3B EUR 16.5 52.6 33.9 38.7
FR
EssilorLuxottica SA
PAR:EL
104.9B EUR 4.1 45.7 17.5 33.6
FR
Christian Dior SE
PAR:CDI
104.5B EUR 1.2 18 4.4 5.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
78.6B CHF 4.1 64.3 18.8 18.8
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.1B USD 4.7 27.7 16.8 19.7
DE
Adidas AG
XETRA:ADS
41.7B EUR 1.9 98.4 21.1 48.7
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.6 94.7 60 68.4
FR
Kering SA
PAR:KER
27.5B EUR 1.5 13.2 7.2 11.2
CN
ANTA Sports Products Ltd
HKEX:2020
215.1B HKD 3 15.3 11.2 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Mene Inc
XTSX:MENE
Average EV/EBITDA: 20.2
Negative Multiple: -9.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.3
1%
11.3
FR
Hermes International SCA
PAR:RMS
33.9
10%
3.4
FR
EssilorLuxottica SA
PAR:EL
17.5
11%
1.6
FR
Christian Dior SE
PAR:CDI
4.4
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.8
4%
4.7
CA
Lululemon Athletica Inc
NASDAQ:LULU
16.8
8%
2.1
DE
Adidas AG
XETRA:ADS
21.1
40%
0.5
IN
Titan Company Ltd
NSE:TITAN
60
20%
3
FR
Kering SA
PAR:KER
7.2
-7%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mene Inc
XTSX:MENE
Average EV/EBIT: 27.1
Negative Multiple: -9.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
15.1
3%
5
FR
Hermes International SCA
PAR:RMS
38.7
10%
3.9
FR
EssilorLuxottica SA
PAR:EL
33.6
21%
1.6
FR
Christian Dior SE
PAR:CDI
5.9
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
18.8
4%
4.7
CA
Lululemon Athletica Inc
NASDAQ:LULU
19.7
9%
2.2
DE
Adidas AG
XETRA:ADS
48.7
120%
0.4
IN
Titan Company Ltd
NSE:TITAN
68.4
22%
3.1
FR
Kering SA
PAR:KER
11.2
-10%
N/A
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
12%
0.9