
Lumine Group Inc
XTSX:LMN

Intrinsic Value
The intrinsic value of one
LMN
stock under the Base Case scenario is
27.06
CAD.
Compared to the current market price of 40.92 CAD,
Lumine Group Inc
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lumine Group Inc
Fundamental Analysis

Lumine’s recent spin-off from Constellation Software may erode its support network, intensifying operational challenges as it transitions to a more independent structure without the same level of shared services and expertise.
Lumine’s affiliation with Constellation Software’s proven M&A expertise gives it a competitive edge in identifying and integrating niche vertical software targets, enabling it to bolster its portfolio efficiently.

Revenue & Expenses Breakdown
Lumine Group Inc
Balance Sheet Decomposition
Lumine Group Inc
Current Assets | 413.9m |
Cash & Short-Term Investments | 180.4m |
Receivables | 160.1m |
Other Current Assets | 73.4m |
Non-Current Assets | 864.3m |
PP&E | 15m |
Intangibles | 826m |
Other Non-Current Assets | 23.3m |
Free Cash Flow Analysis
Lumine Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lumine Group Inc
Revenue
|
624.4m
USD
|
Operating Expenses
|
-545.5m
USD
|
Operating Income
|
78.8m
USD
|
Other Expenses
|
-1.9B
USD
|
Net Income
|
-1.8B
USD
|
LMN Profitability Score
Profitability Due Diligence
Lumine Group Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Lumine Group Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
LMN Solvency Score
Solvency Due Diligence
Lumine Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
Lumine Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LMN Price Targets Summary
Lumine Group Inc
According to Wall Street analysts, the average 1-year price target for
LMN
is 47.94 CAD
with a low forecast of 47.47 CAD and a high forecast of 49.35 CAD.
Dividends
Current shareholder yield for LMN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LMN
stock under the Base Case scenario is
27.06
CAD.
Compared to the current market price of 40.92 CAD,
Lumine Group Inc
is
Overvalued by 34%.