Lumine Group Inc
XTSX:LMN

Watchlist Manager
Lumine Group Inc Logo
Lumine Group Inc
XTSX:LMN
Watchlist
Price: 44.51 CAD 5.6% Market Closed
Market Cap: 11.4B CAD

Relative Value

The Relative Value of one LMN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 44.51 CAD, Lumine Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
9
Median 3Y
9.9
Median 5Y
9.9
Industry
2.3
Forward
12.1
vs History
vs Industry
16
Median 3Y
-2.7
Median 5Y
-2.7
Industry
22.1
Forward
60
vs History
0
vs Industry
7
Median 3Y
52.1
Median 5Y
52.1
Industry
16.7
vs History
11
vs Industry
19
Median 3Y
29
Median 5Y
29
Industry
20.9
vs History
0
vs Industry
10
Median 3Y
9.3
Median 5Y
9.3
Industry
2.8
vs History
7
vs Industry
9
Median 3Y
10
Median 5Y
10
Industry
2.3
Forward
12.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
0
vs Industry
13
Median 3Y
32.6
Median 5Y
32.6
Industry
12.2
Forward
38.8
vs History
0
vs Industry
5
Median 3Y
79.5
Median 5Y
79.5
Industry
15.7
Forward
68.4
vs History
0
vs Industry
6
Median 3Y
51.9
Median 5Y
51.9
Industry
15.1
vs History
0
vs Industry
6
Median 3Y
52.4
Median 5Y
52.4
Industry
18.1
vs History
7
vs Industry
14
Median 3Y
6.3
Median 5Y
6.3
Industry
2.3

Multiples Across Competitors

LMN Competitors Multiples
Lumine Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lumine Group Inc
XTSX:LMN
11.4B CAD 13.2 -4.6 43.4 106
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.5B EUR 8.1 49.8 26.9 30.8
US
Salesforce Inc
NYSE:CRM
256.3B USD 6.8 41.4 22.5 32.7
US
Palantir Technologies Inc
NYSE:PLTR
256.9B USD 89.7 555.9 735.9 810.8
US
Intuit Inc
NASDAQ:INTU
174.6B USD 10.2 57.5 36.6 43.9
US
Adobe Inc
NASDAQ:ADBE
161.9B USD 7.3 24 17.8 19.8
US
NCR Corp
LSE:0K45
112.4B USD 39.8 119.2 333.7 2 751.2
US
Applovin Corp
NASDAQ:APP
94.1B USD 20 59.7 41.7 51.7
US
Microstrategy Inc
NASDAQ:MSTR
90.6B USD 195.5 -77.7 -2 158 -1 549.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.3B USD 17.1 75.1 49.8 56.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Lumine Group Inc
XTSX:LMN
Average P/S: 21 301.7
13.2
29%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.1
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
39.8
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
195.5
3%
65.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.1
13%
1.3
P/E Multiple
Earnings Growth PEG
CA
Lumine Group Inc
XTSX:LMN
Average P/E: 122.8
Negative Multiple: -4.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
49.8
50%
1
US
Salesforce Inc
NYSE:CRM
41.4
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
555.9
68%
8.2
US
Intuit Inc
NASDAQ:INTU
57.5
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
26%
0.9
US
N
NCR Corp
LSE:0K45
119.2
-51%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -77.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Lumine Group Inc
XTSX:LMN
Average EV/EBITDA: 145.4
43.4
35%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
26.9
19%
1.4
US
Salesforce Inc
NYSE:CRM
22.5
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
735.9
105%
7
US
Intuit Inc
NASDAQ:INTU
36.6
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
N
NCR Corp
LSE:0K45
333.7
11%
30.3
US
Applovin Corp
NASDAQ:APP
41.7
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 158 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.8
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Lumine Group Inc
XTSX:LMN
Average EV/EBIT: 433.8
106
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
30.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
32.7
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
810.8
108%
7.5
US
Intuit Inc
NASDAQ:INTU
43.9
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
19.8
20%
1
US
N
NCR Corp
LSE:0K45
2 751.2
84%
32.8
US
Applovin Corp
NASDAQ:APP
51.7
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 549.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.9
27%
2.1