Lion One Metals Ltd
XTSX:LIO

Watchlist Manager
Lion One Metals Ltd Logo
Lion One Metals Ltd
XTSX:LIO
Watchlist
Price: 0.3 CAD 3.45%
Market Cap: 78.6m CAD
Have any thoughts about
Lion One Metals Ltd?
Write Note

Intrinsic Value

LIO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one LIO stock under the Base Case scenario is 0.18 CAD. Compared to the current market price of 0.3 CAD, Lion One Metals Ltd is Overvalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIO Intrinsic Value
0.18 CAD
Overvaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lion One Metals Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LIO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LIO?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Lion One Metals Ltd

Provide an overview of the primary business activities
of Lion One Metals Ltd.

What unique competitive advantages
does Lion One Metals Ltd hold over its rivals?

What risks and challenges
does Lion One Metals Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lion One Metals Ltd.

Provide P/S
for Lion One Metals Ltd.

Provide P/E
for Lion One Metals Ltd.

Provide P/OCF
for Lion One Metals Ltd.

Provide P/FCFE
for Lion One Metals Ltd.

Provide P/B
for Lion One Metals Ltd.

Provide EV/S
for Lion One Metals Ltd.

Provide EV/GP
for Lion One Metals Ltd.

Provide EV/EBITDA
for Lion One Metals Ltd.

Provide EV/EBIT
for Lion One Metals Ltd.

Provide EV/OCF
for Lion One Metals Ltd.

Provide EV/FCFF
for Lion One Metals Ltd.

Provide EV/IC
for Lion One Metals Ltd.

Show me price targets
for Lion One Metals Ltd made by professional analysts.

What are the Revenue projections
for Lion One Metals Ltd?

How accurate were the past Revenue estimates
for Lion One Metals Ltd?

What are the Net Income projections
for Lion One Metals Ltd?

How accurate were the past Net Income estimates
for Lion One Metals Ltd?

What are the EPS projections
for Lion One Metals Ltd?

How accurate were the past EPS estimates
for Lion One Metals Ltd?

What are the EBIT projections
for Lion One Metals Ltd?

How accurate were the past EBIT estimates
for Lion One Metals Ltd?

Compare the revenue forecasts
for Lion One Metals Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lion One Metals Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lion One Metals Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lion One Metals Ltd compared to its peers.

Compare the P/E ratios
of Lion One Metals Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Lion One Metals Ltd with its peers.

Analyze the financial leverage
of Lion One Metals Ltd compared to its main competitors.

Show all profitability ratios
for Lion One Metals Ltd.

Provide ROE
for Lion One Metals Ltd.

Provide ROA
for Lion One Metals Ltd.

Provide ROIC
for Lion One Metals Ltd.

Provide ROCE
for Lion One Metals Ltd.

Provide Gross Margin
for Lion One Metals Ltd.

Provide Operating Margin
for Lion One Metals Ltd.

Provide Net Margin
for Lion One Metals Ltd.

Provide FCF Margin
for Lion One Metals Ltd.

Show all solvency ratios
for Lion One Metals Ltd.

Provide D/E Ratio
for Lion One Metals Ltd.

Provide D/A Ratio
for Lion One Metals Ltd.

Provide Interest Coverage Ratio
for Lion One Metals Ltd.

Provide Altman Z-Score Ratio
for Lion One Metals Ltd.

Provide Quick Ratio
for Lion One Metals Ltd.

Provide Current Ratio
for Lion One Metals Ltd.

Provide Cash Ratio
for Lion One Metals Ltd.

What is the historical Revenue growth
over the last 5 years for Lion One Metals Ltd?

What is the historical Net Income growth
over the last 5 years for Lion One Metals Ltd?

What is the current Free Cash Flow
of Lion One Metals Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lion One Metals Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lion One Metals Ltd

Current Assets 27.2m
Cash & Short-Term Investments 6.7m
Receivables 7m
Other Current Assets 13.5m
Non-Current Assets 188.7m
PP&E 185.8m
Other Non-Current Assets 2.9m
Current Liabilities 6.7m
Accounts Payable 4.9m
Accrued Liabilities 1.7m
Other Current Liabilities 93.9k
Non-Current Liabilities 44m
Long-Term Debt 38m
Other Non-Current Liabilities 6m
Efficiency

Earnings Waterfall
Lion One Metals Ltd

Revenue
14.8m CAD
Cost of Revenue
-31.1m CAD
Gross Profit
-16.4m CAD
Operating Expenses
-5.9m CAD
Operating Income
-22.3m CAD
Other Expenses
-5.1m CAD
Net Income
-27.3m CAD

Free Cash Flow Analysis
Lion One Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LIO Profitability Score
Profitability Due Diligence

Lion One Metals Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

22/100
Profitability
Score

Lion One Metals Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

LIO Solvency Score
Solvency Due Diligence

Lion One Metals Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
58/100
Solvency
Score

Lion One Metals Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIO Price Targets Summary
Lion One Metals Ltd

Wall Street analysts forecast LIO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIO is 0.77 CAD with a low forecast of 0.76 CAD and a high forecast of 0.79 CAD.

Lowest
Price Target
0.76 CAD
153% Upside
Average
Price Target
0.77 CAD
155% Upside
Highest
Price Target
0.79 CAD
163% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LIO?

Click here to dive deeper.

Dividends

Lion One Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for LIO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Lion One Metals Ltd Logo
Lion One Metals Ltd

Country

Canada

Industry

Metals & Mining

Market Cap

78.6m CAD

Dividend Yield

0%

Description

Lion One Metals Ltd. is a development and exploration company, which engages in the acquisition, exploration, and development of mineral projects. The company is headquartered in North Vancouver, British Columbia and currently employs 115 full-time employees. The company went IPO on 2001-06-18. The firm is engaged in the business of mineral exploration and evaluation and is primarily focused on the acquisition, exploration and evaluation of mineral resources in Fiji. The firm owns 100% of Tuvatu Alkaline Gold Project, which is located approximately 24 kilometers northeast of the town of Nadi on the island of Viti Levu in the Republic of Fiji. The area surrounding Tuvatu gold deposit and resource area is covered by approximately 3.85 square kilometers special mining lease (SML 62), with the broader project area covered by approximately 13,619 hectares of special prospecting licenses (SMLs 1283, 1296, 1465 and 1512), covering the balance of the Navilawa caldera. The firm also has six active diamond drilling rigs and a fully operational metallurgical and geochemical laboratory at its Fiji head office in Nadi, approximately 16 kilometers from the project site.

Contact

BRITISH COLUMBIA
North Vancouver
#306-267 West Esplanade
+16049981250.0
www.liononemetals.com

IPO

2001-06-18

Employees

115

Officers

Founder, Chairman & CEO
Mr. Walter Harold Berukoff
Chief Financial Officer
Mr. Tony Young C.A.
Chief Operating Officer
Mr. Patrick Hickey M.B.A., P.E.
VP & Corporate Secretary
Mr. Hamish Greig
Vice President of Administration
Ms. Stephanie Martel
Vice President of Geology & Exploration
Mr. Alex Nichol
Show More
Company Secretary
Mr. David M. Mcarthur
Show Less

See Also

Discover More
What is the Intrinsic Value of one LIO stock?

The intrinsic value of one LIO stock under the Base Case scenario is 0.18 CAD.

Is LIO stock undervalued or overvalued?

Compared to the current market price of 0.3 CAD, Lion One Metals Ltd is Overvalued by 41%.

Back to Top