Lion One Metals Ltd
XTSX:LIO

Watchlist Manager
Lion One Metals Ltd Logo
Lion One Metals Ltd
XTSX:LIO
Watchlist
Price: 0.28 CAD -6.67%
Market Cap: 73.4m CAD
Have any thoughts about
Lion One Metals Ltd?
Write Note

Relative Value

The Relative Value of one LIO stock under the Base Case scenario is 0.18 CAD. Compared to the current market price of 0.28 CAD, Lion One Metals Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIO Relative Value
Base Case
0.18 CAD
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
31
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-70.8
Median 5Y
-76
Industry
16
Forward
4.9
vs History
vs Industry
Median 3Y
-43.4
Median 5Y
-117.6
Industry
9.6
vs History
vs Industry
Median 3Y
-10
Median 5Y
-21.3
Industry
15.3
vs History
92
vs Industry
74
Median 3Y
1.4
Median 5Y
2.1
Industry
1.5
vs History
15
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-48.7
Median 5Y
-68.1
Industry
10.5
Forward
1.9
vs History
vs Industry
Median 3Y
-47.2
Median 5Y
-65
Industry
13.5
vs History
vs Industry
Median 3Y
-41.6
Median 5Y
-96.1
Industry
10.8
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-17.2
Industry
13.9
vs History
92
vs Industry
69
Median 3Y
1.4
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

LIO Competitors Multiples
Lion One Metals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Lion One Metals Ltd
XTSX:LIO
78.6m CAD 5.3 -2.9 -6.5 -4.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 14 444 44 952.7 24 799.1 28 458.6
ZA
Gold Fields Ltd
JSE:GFI
222.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
105.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
414.9B CNY 1.4 16 13.6 13.6
US
Newmont Corporation
NYSE:NEM
46.6B USD 2.8 -38.6 9.3 17
CA
Agnico Eagle Mines Ltd
TSX:AEM
52.9B CAD 4.8 37.6 9 14.1
CA
Barrick Gold Corp
TSX:ABX
41B CAD 2.4 18.2 5.4 8.5
CA
Wheaton Precious Metals Corp
TSX:WPM
37.5B CAD 22 44 28.7 39.4
CA
Franco-Nevada Corp
TSX:FNV
30.5B CAD 20.1 -36.4 22.2 29.8
RU
Polyus PAO
MOEX:PLZL
1.9T RUB 3.6 7.7 6.5 7.4
P/E Multiple
Earnings Growth
CA
Lion One Metals Ltd
XTSX:LIO
Average P/E: 7 512.7
Negative Multiple: -2.9
N/A
RU
P
Polyus PJSC
LSE:PLZL
44 952.7
N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
CN
Zijin Mining Group Co Ltd
SSE:601899
16
102%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -38.6 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
37.6
7%
CA
Barrick Gold Corp
TSX:ABX
18.2
152%
CA
Wheaton Precious Metals Corp
TSX:WPM
44
48%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -36.4 N/A
RU
Polyus PAO
MOEX:PLZL
7.7
N/A

See Also

Discover More
Back to Top