Redishred Capital Corp (Pre-Merger)
XTSX:KUT

Watchlist Manager
Redishred Capital Corp (Pre-Merger) Logo
Redishred Capital Corp (Pre-Merger)
XTSX:KUT
Watchlist
Price: 4.88 CAD Market Closed
Market Cap: 89.3m CAD
Have any thoughts about
Redishred Capital Corp (Pre-Merger)?
Write Note

Relative Value

The Relative Value of one KUT stock under the Base Case scenario is 5.14 CAD. Compared to the current market price of 4.88 CAD, Redishred Capital Corp (Pre-Merger) is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KUT Relative Value
Base Case
5.14 CAD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
53
Median 3Y
1.2
Median 5Y
1.4
Industry
1.2
Forward
1.2
vs History
4
vs Industry
2
Median 3Y
20
Median 5Y
16.7
Industry
16.2
Forward
25.6
vs History
42
vs Industry
54
Median 3Y
5.9
Median 5Y
6.8
Industry
9.6
vs History
12
vs Industry
23
Median 3Y
9.7
Median 5Y
9.1
Industry
15.8
vs History
31
vs Industry
51
Median 3Y
1.5
Median 5Y
1.5
Industry
1.6
vs History
76
vs Industry
49
Median 3Y
1.5
Median 5Y
1.7
Industry
1.4
Forward
1.2
vs History
74
vs Industry
54
Median 3Y
3.7
Median 5Y
4.1
Industry
4.2
vs History
71
vs Industry
53
Median 3Y
5.3
Median 5Y
7.1
Industry
8.5
Forward
5
vs History
42
vs Industry
18
Median 3Y
15.3
Median 5Y
17
Industry
11.9
Forward
9.9
vs History
71
vs Industry
49
Median 3Y
7.2
Median 5Y
8
Industry
10.2
vs History
68
vs Industry
28
Median 3Y
15.3
Median 5Y
15.6
Industry
13.8
vs History
69
vs Industry
58
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

KUT Competitors Multiples
Redishred Capital Corp (Pre-Merger) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Redishred Capital Corp (Pre-Merger)
XTSX:KUT
89.3m CAD 1.3 127.6 5.1 18.3
US
Waste Management Inc
NYSE:WM
81.9B USD 3.8 31 15.2 22.9
US
Republic Services Inc
NYSE:RSG
63.6B USD 4 32.3 15.8 24.2
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.1 47.1 18.7 30.7
US
Veralto Corp
NYSE:VLTO
25.5B USD 5 31.6 21.2 22.7
US
Rollins Inc
NYSE:ROL
22.6B USD 6.8 48.2 30.4 35.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 -37.4 17.9 95
UK
Rentokil Initial PLC
LSE:RTO
10B GBP 1.9 25.5 10.1 17
US
Clean Harbors Inc
NYSE:CLH
12.4B USD 2.1 29.7 13.5 21.4
US
Tetra Tech Inc
NASDAQ:TTEK
10.7B USD 2.5 32 19.3 22.1
US
Stericycle Inc
NASDAQ:SRCL
6.7B USD 2.5 185.3 18.5 36.5