Kodiak Copper Corp
XTSX:KDK

Watchlist Manager
Kodiak Copper Corp Logo
Kodiak Copper Corp
XTSX:KDK
Watchlist
Price: 0.4125 CAD -1.79% Market Closed
Market Cap: 31.3m CAD
Have any thoughts about
Kodiak Copper Corp?
Write Note

Intrinsic Value

KDK's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one KDK stock under the Base Case scenario is 0.0885 CAD. Compared to the current market price of 0.4125 CAD, Kodiak Copper Corp is Overvalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KDK Intrinsic Value
0.0885 CAD
Overvaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kodiak Copper Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KDK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KDK?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Kodiak Copper Corp

Provide an overview of the primary business activities
of Kodiak Copper Corp.

What unique competitive advantages
does Kodiak Copper Corp hold over its rivals?

What risks and challenges
does Kodiak Copper Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kodiak Copper Corp.

Provide P/S
for Kodiak Copper Corp.

Provide P/E
for Kodiak Copper Corp.

Provide P/OCF
for Kodiak Copper Corp.

Provide P/FCFE
for Kodiak Copper Corp.

Provide P/B
for Kodiak Copper Corp.

Provide EV/S
for Kodiak Copper Corp.

Provide EV/GP
for Kodiak Copper Corp.

Provide EV/EBITDA
for Kodiak Copper Corp.

Provide EV/EBIT
for Kodiak Copper Corp.

Provide EV/OCF
for Kodiak Copper Corp.

Provide EV/FCFF
for Kodiak Copper Corp.

Provide EV/IC
for Kodiak Copper Corp.

Show me price targets
for Kodiak Copper Corp made by professional analysts.

What are the Revenue projections
for Kodiak Copper Corp?

How accurate were the past Revenue estimates
for Kodiak Copper Corp?

What are the Net Income projections
for Kodiak Copper Corp?

How accurate were the past Net Income estimates
for Kodiak Copper Corp?

What are the EPS projections
for Kodiak Copper Corp?

How accurate were the past EPS estimates
for Kodiak Copper Corp?

What are the EBIT projections
for Kodiak Copper Corp?

How accurate were the past EBIT estimates
for Kodiak Copper Corp?

Compare the revenue forecasts
for Kodiak Copper Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kodiak Copper Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kodiak Copper Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kodiak Copper Corp compared to its peers.

Compare the P/E ratios
of Kodiak Copper Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Kodiak Copper Corp with its peers.

Analyze the financial leverage
of Kodiak Copper Corp compared to its main competitors.

Show all profitability ratios
for Kodiak Copper Corp.

Provide ROE
for Kodiak Copper Corp.

Provide ROA
for Kodiak Copper Corp.

Provide ROIC
for Kodiak Copper Corp.

Provide ROCE
for Kodiak Copper Corp.

Provide Gross Margin
for Kodiak Copper Corp.

Provide Operating Margin
for Kodiak Copper Corp.

Provide Net Margin
for Kodiak Copper Corp.

Provide FCF Margin
for Kodiak Copper Corp.

Show all solvency ratios
for Kodiak Copper Corp.

Provide D/E Ratio
for Kodiak Copper Corp.

Provide D/A Ratio
for Kodiak Copper Corp.

Provide Interest Coverage Ratio
for Kodiak Copper Corp.

Provide Altman Z-Score Ratio
for Kodiak Copper Corp.

Provide Quick Ratio
for Kodiak Copper Corp.

Provide Current Ratio
for Kodiak Copper Corp.

Provide Cash Ratio
for Kodiak Copper Corp.

What is the historical Revenue growth
over the last 5 years for Kodiak Copper Corp?

What is the historical Net Income growth
over the last 5 years for Kodiak Copper Corp?

What is the current Free Cash Flow
of Kodiak Copper Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kodiak Copper Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kodiak Copper Corp

Current Assets 8.8m
Cash & Short-Term Investments 8.4m
Receivables 68.2k
Other Current Assets 354.6k
Non-Current Assets 32.1m
PP&E 31.6m
Other Non-Current Assets 541.1k
Current Liabilities 3.3m
Accounts Payable 1.3m
Accrued Liabilities 141.7k
Other Current Liabilities 1.9m
Non-Current Liabilities 679k
Other Non-Current Liabilities 679k
Efficiency

Earnings Waterfall
Kodiak Copper Corp

Revenue
0 CAD
Operating Expenses
-3m CAD
Operating Income
-3m CAD
Other Expenses
1.5m CAD
Net Income
-1.5m CAD

Free Cash Flow Analysis
Kodiak Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KDK Profitability Score
Profitability Due Diligence

Kodiak Copper Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

35/100
Profitability
Score

Kodiak Copper Corp's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

KDK Solvency Score
Solvency Due Diligence

Kodiak Copper Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
High Altman Z-Score
70/100
Solvency
Score

Kodiak Copper Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KDK Price Targets Summary
Kodiak Copper Corp

Wall Street analysts forecast KDK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KDK is 2.04 CAD with a low forecast of 2.02 CAD and a high forecast of 2.1 CAD.

Lowest
Price Target
2.02 CAD
390% Upside
Average
Price Target
2.04 CAD
395% Upside
Highest
Price Target
2.1 CAD
409% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KDK?

Click here to dive deeper.

Dividends

Kodiak Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for KDK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Kodiak Copper Corp Logo
Kodiak Copper Corp

Country

Canada

Industry

Metals & Mining

Market Cap

30.7m CAD

Dividend Yield

0%

Description

Kodiak Copper Corp. engages in exploration firm, which focuses on the exploration and development of base, metals and diamonds. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2010-03-16. The firm is focused on its wholly owned copper porphyry projects in Canada and the United States. The Company’s asset is the MPD copper-gold porphyry project in the prolific Quesnel Trough in south-central British Columbia, Canada, where the Company made a discovery at the Gate Zone. The firm also holds the Mohave copper-molybdenum-silver porphyry project in Arizona, the United States, near the Bagdad mine. The firm's Kahuna diamond project hosts a diamond resource and numerous kimberlite targets. The MPD Copper-Gold Porphyry Project covers approximately 14,716-hectare of land package in South-Central British Columbia. Mohave Copper-Molybdenum-Silver Porphyry Project covers approximately 10 square kilometers of land package. Kahuna Diamond Project covers land holding, mineral tenure to approximately 805 square kilometers and diamond rights covering an adjacent over 928 kilometers.

Contact

BRITISH COLUMBIA
Vancouver
Suite 1020, 800 West Pender Street
+16046468351.0
kodiakcoppercorp.com

IPO

2010-03-16

Employees

-

Officers

CEO, President & Director
Ms. Claudia Tornquist M.Eng., MBA
Chief Financial Officer
Mr. Mark Laycock CPA, CGA
Vice President of Corporate Development
Ms. Nancy L. Curry B.A, B.A.
Vice President of Exploration
Mr. Jeff Ward BSc, P.Geo, P.Geo.
Vice President of Project Management
Mr. David Skelton P.Geo
General Manager of Operations
Mr. Andrew Berry
Show More
Director of Operations & Sustainability
Ms. Emily McNie B.Sc.
Corporate Secretary
Ms. Harpreet Bajaj B.Com., M.B.A.
Show Less

See Also

Discover More
What is the Intrinsic Value of one KDK stock?

The intrinsic value of one KDK stock under the Base Case scenario is 0.0885 CAD.

Is KDK stock undervalued or overvalued?

Compared to the current market price of 0.4125 CAD, Kodiak Copper Corp is Overvalued by 79%.

Back to Top