Itafos
XTSX:IFOS

Watchlist Manager
Itafos Logo
Itafos
XTSX:IFOS
Watchlist
Price: 1.8 CAD 0.56% Market Closed
Market Cap: 345.6m CAD
Have any thoughts about
Itafos?
Write Note

Intrinsic Value

The intrinsic value of one IFOS stock under the Base Case scenario is 3.81 CAD. Compared to the current market price of 1.8 CAD, Itafos is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IFOS Intrinsic Value
3.81 CAD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Itafos

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IFOS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IFOS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Itafos

Provide an overview of the primary business activities
of Itafos.

What unique competitive advantages
does Itafos hold over its rivals?

What risks and challenges
does Itafos face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Itafos.

Provide P/S
for Itafos.

Provide P/E
for Itafos.

Provide P/OCF
for Itafos.

Provide P/FCFE
for Itafos.

Provide P/B
for Itafos.

Provide EV/S
for Itafos.

Provide EV/GP
for Itafos.

Provide EV/EBITDA
for Itafos.

Provide EV/EBIT
for Itafos.

Provide EV/OCF
for Itafos.

Provide EV/FCFF
for Itafos.

Provide EV/IC
for Itafos.

Show me price targets
for Itafos made by professional analysts.

What are the Revenue projections
for Itafos?

How accurate were the past Revenue estimates
for Itafos?

What are the Net Income projections
for Itafos?

How accurate were the past Net Income estimates
for Itafos?

What are the EPS projections
for Itafos?

How accurate were the past EPS estimates
for Itafos?

What are the EBIT projections
for Itafos?

How accurate were the past EBIT estimates
for Itafos?

Compare the revenue forecasts
for Itafos with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Itafos and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Itafos against its competitors.

Analyze the profit margins
(gross, operating, and net) of Itafos compared to its peers.

Compare the P/E ratios
of Itafos against its peers.

Discuss the investment returns and shareholder value creation
comparing Itafos with its peers.

Analyze the financial leverage
of Itafos compared to its main competitors.

Show all profitability ratios
for Itafos.

Provide ROE
for Itafos.

Provide ROA
for Itafos.

Provide ROIC
for Itafos.

Provide ROCE
for Itafos.

Provide Gross Margin
for Itafos.

Provide Operating Margin
for Itafos.

Provide Net Margin
for Itafos.

Provide FCF Margin
for Itafos.

Show all solvency ratios
for Itafos.

Provide D/E Ratio
for Itafos.

Provide D/A Ratio
for Itafos.

Provide Interest Coverage Ratio
for Itafos.

Provide Altman Z-Score Ratio
for Itafos.

Provide Quick Ratio
for Itafos.

Provide Current Ratio
for Itafos.

Provide Cash Ratio
for Itafos.

What is the historical Revenue growth
over the last 5 years for Itafos?

What is the historical Net Income growth
over the last 5 years for Itafos?

What is the current Free Cash Flow
of Itafos?

Discuss the annual earnings per share (EPS)
trend over the past five years for Itafos.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Itafos

Current Assets 206.5m
Cash & Short-Term Investments 59.1m
Receivables 12.2m
Other Current Assets 135.2m
Non-Current Assets 397.7m
PP&E 387.8m
Other Non-Current Assets 9.9m
Current Liabilities 111.2m
Accounts Payable 69.7m
Other Current Liabilities 41.4m
Non-Current Liabilities 193.1m
Long-Term Debt 37.4m
Other Non-Current Liabilities 155.7m
Efficiency

Earnings Waterfall
Itafos

Revenue
462.9m USD
Cost of Revenue
-348.5m USD
Gross Profit
114.4m USD
Operating Expenses
-93.4m USD
Operating Income
21m USD
Other Expenses
-25.9m USD
Net Income
-4.9m USD

Free Cash Flow Analysis
Itafos

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IFOS Profitability Score
Profitability Due Diligence

Itafos's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Itafos's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

IFOS Solvency Score
Solvency Due Diligence

Itafos's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
43/100
Solvency
Score

Itafos's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IFOS Price Targets Summary
Itafos

Wall Street analysts forecast IFOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IFOS is 4.34 CAD with a low forecast of 4.29 CAD and a high forecast of 4.46 CAD.

Lowest
Price Target
4.29 CAD
138% Upside
Average
Price Target
4.34 CAD
141% Upside
Highest
Price Target
4.46 CAD
148% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IFOS?

Click here to dive deeper.

Dividends

Itafos
does not pay dividends
Shareholder Yield

Current shareholder yield for IFOS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Itafos Logo
Itafos

Country

Cayman Islands

Industry

Chemicals

Market Cap

345.6m CAD

Dividend Yield

0%

Description

Itafos engages in the provision of phosphate fertilizers and specialty products. The company owns and operates Itafos Conda, which is a phosphate fertilizer business engaged in manufacturing monoammonium phosphate, superphosphoric acid, merchant grade phosphoric acid and ammonium polyphosphate and is located in Idaho, United States. Itafos Arraias is a phosphate fertilizer business which produces single superphosphate and is located in Tocantins, Brazil. Itafos Paris Hills is its phosphate mine project located in Idaho, United States. Itafos Farim is the Company’s phosphate mine project located in Farim, Guinea-Bissau. Itafos Santana is its phosphate fertilizer project located in Para, Brazil. Itafos Araxa is a phosphate and rare earth oxide mine project located in Minas Gerais, Brazil. Itafos Mantaro is its phosphate mine project located in Junin, Peru.

Contact

George Town
Ugland House
itafos.com

IPO

1999-11-16

Employees

274

Officers

CEO & Director
Mr. George David Delaney
Chief Financial Officer
Mr. Matthew O'Neill
VP of Operations & GM of Conda
Mr. Timothy Anthohy Vedder III
VP, General Counsel & Secretary
Mr. Geoffrey Thomas Williams Jr., BA, J.D.

See Also

Discover More
What is the Intrinsic Value of one IFOS stock?

The intrinsic value of one IFOS stock under the Base Case scenario is 3.81 CAD.

Is IFOS stock undervalued or overvalued?

Compared to the current market price of 1.8 CAD, Itafos is Undervalued by 53%.

Back to Top