
Horizon Copper Corp
XTSX:HCU

Intrinsic Value
The intrinsic value of one
HCU
stock under the Base Case scenario is
0.77
CAD.
Compared to the current market price of 0.55 CAD,
Horizon Copper Corp
is
Undervalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Horizon Copper Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Horizon Copper Corp
Balance Sheet Decomposition
Horizon Copper Corp
Current Assets | 12.6m |
Cash & Short-Term Investments | 12.2m |
Receivables | 394k |
Non-Current Assets | 500.8m |
Long-Term Investments | 252.6m |
PP&E | 229.6m |
Other Non-Current Assets | 18.5m |
Free Cash Flow Analysis
Horizon Copper Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Horizon Copper Corp
Revenue
|
12.8m
USD
|
Cost of Revenue
|
-7.7m
USD
|
Gross Profit
|
5.1m
USD
|
Operating Expenses
|
-1.7m
USD
|
Operating Income
|
3.4m
USD
|
Other Expenses
|
-60.6m
USD
|
Net Income
|
-57.2m
USD
|
HCU Profitability Score
Profitability Due Diligence
Horizon Copper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Horizon Copper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HCU Solvency Score
Solvency Due Diligence
Horizon Copper Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Horizon Copper Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HCU Price Targets Summary
Horizon Copper Corp
According to Wall Street analysts, the average 1-year price target for
HCU
is 1.53 CAD
with a low forecast of 1.52 CAD and a high forecast of 1.58 CAD.
Dividends
Current shareholder yield for HCU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HCU
stock under the Base Case scenario is
0.77
CAD.
Compared to the current market price of 0.55 CAD,
Horizon Copper Corp
is
Undervalued by 28%.