Horizon Copper Corp
XTSX:HCU

Watchlist Manager
Horizon Copper Corp Logo
Horizon Copper Corp
XTSX:HCU
Watchlist
Price: 0.55 CAD -8.33% Market Closed
Market Cap: 81.5m CAD

Intrinsic Value

HCU price has not been updated for more than 11 months. This may indicate that the stock has been delisted.
HCU doesn't have a meaningful market cap.
HCU's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HCU stock under the Base Case scenario is 0.77 CAD. Compared to the current market price of 0.55 CAD, Horizon Copper Corp is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HCU Intrinsic Value
0.77 CAD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Horizon Copper Corp

HCU
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HCU cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Horizon Copper Corp
XTSX:HCU
CA
Financial Services
Market Cap
81.5m CAD
IPO
Oct 17, 2012
CA
Financial Services
Market Cap
81.5m CAD
IPO
Oct 17, 2012
Price
CA$false
EPS
$false
Company Overview
Loading...
Contacts
Loading...
How do you feel about HCU?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Horizon Copper Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Horizon Copper Corp

Current Assets 12.6m
Cash & Short-Term Investments 12.2m
Receivables 394k
Non-Current Assets 500.8m
Long-Term Investments 252.6m
PP&E 229.6m
Other Non-Current Assets 18.5m
Efficiency

Free Cash Flow Analysis
Horizon Copper Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Horizon Copper Corp

Revenue
12.8m USD
Cost of Revenue
-7.7m USD
Gross Profit
5.1m USD
Operating Expenses
-1.7m USD
Operating Income
3.4m USD
Other Expenses
-60.6m USD
Net Income
-57.2m USD
Fundamental Scores

HCU Profitability Score
Profitability Due Diligence

Horizon Copper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional 1-Year Revenue Growth
50/100
Profitability
Score

Horizon Copper Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HCU Solvency Score
Solvency Due Diligence

Horizon Copper Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
30/100
Solvency
Score

Horizon Copper Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCU Price Targets Summary
Horizon Copper Corp

Wall Street analysts forecast HCU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HCU is 1.53 CAD with a low forecast of 1.52 CAD and a high forecast of 1.58 CAD.

Lowest
Price Target
1.52 CAD
175% Upside
Average
Price Target
1.53 CAD
178% Upside
Highest
Price Target
1.58 CAD
186% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Horizon Copper Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for HCU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one HCU stock?

The intrinsic value of one HCU stock under the Base Case scenario is 0.77 CAD.

Is HCU stock undervalued or overvalued?

Compared to the current market price of 0.55 CAD, Horizon Copper Corp is Undervalued by 28%.

Back to Top