Gatekeeper Systems Inc
XTSX:GSI

Watchlist Manager
Gatekeeper Systems Inc Logo
Gatekeeper Systems Inc
XTSX:GSI
Watchlist
Price: 0.62 CAD 6.9% Market Closed
Market Cap: 58m CAD
Have any thoughts about
Gatekeeper Systems Inc?
Write Note

Intrinsic Value

GSI doesn't have a meaningful market cap.

The intrinsic value of one GSI stock under the Base Case scenario is 0.57 CAD. Compared to the current market price of 0.62 CAD, Gatekeeper Systems Inc is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GSI Intrinsic Value
0.57 CAD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gatekeeper Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GSI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GSI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Electrical Equipment Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Gatekeeper Systems Inc

Provide an overview of the primary business activities
of Gatekeeper Systems Inc.

What unique competitive advantages
does Gatekeeper Systems Inc hold over its rivals?

What risks and challenges
does Gatekeeper Systems Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gatekeeper Systems Inc.

Provide P/S
for Gatekeeper Systems Inc.

Provide P/E
for Gatekeeper Systems Inc.

Provide P/OCF
for Gatekeeper Systems Inc.

Provide P/FCFE
for Gatekeeper Systems Inc.

Provide P/B
for Gatekeeper Systems Inc.

Provide EV/S
for Gatekeeper Systems Inc.

Provide EV/GP
for Gatekeeper Systems Inc.

Provide EV/EBITDA
for Gatekeeper Systems Inc.

Provide EV/EBIT
for Gatekeeper Systems Inc.

Provide EV/OCF
for Gatekeeper Systems Inc.

Provide EV/FCFF
for Gatekeeper Systems Inc.

Provide EV/IC
for Gatekeeper Systems Inc.

Compare the intrinsic valuations
of Gatekeeper Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gatekeeper Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gatekeeper Systems Inc compared to its peers.

Compare the P/E ratios
of Gatekeeper Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Gatekeeper Systems Inc with its peers.

Analyze the financial leverage
of Gatekeeper Systems Inc compared to its main competitors.

Show all profitability ratios
for Gatekeeper Systems Inc.

Provide ROE
for Gatekeeper Systems Inc.

Provide ROA
for Gatekeeper Systems Inc.

Provide ROIC
for Gatekeeper Systems Inc.

Provide ROCE
for Gatekeeper Systems Inc.

Provide Gross Margin
for Gatekeeper Systems Inc.

Provide Operating Margin
for Gatekeeper Systems Inc.

Provide Net Margin
for Gatekeeper Systems Inc.

Provide FCF Margin
for Gatekeeper Systems Inc.

Show all solvency ratios
for Gatekeeper Systems Inc.

Provide D/E Ratio
for Gatekeeper Systems Inc.

Provide D/A Ratio
for Gatekeeper Systems Inc.

Provide Interest Coverage Ratio
for Gatekeeper Systems Inc.

Provide Altman Z-Score Ratio
for Gatekeeper Systems Inc.

Provide Quick Ratio
for Gatekeeper Systems Inc.

Provide Current Ratio
for Gatekeeper Systems Inc.

Provide Cash Ratio
for Gatekeeper Systems Inc.

What is the historical Revenue growth
over the last 5 years for Gatekeeper Systems Inc?

What is the historical Net Income growth
over the last 5 years for Gatekeeper Systems Inc?

What is the current Free Cash Flow
of Gatekeeper Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gatekeeper Systems Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gatekeeper Systems Inc

Current Assets 19.4m
Cash & Short-Term Investments 9.3m
Receivables 4.7m
Other Current Assets 5.5m
Non-Current Assets 3.4m
PP&E 1.9m
Intangibles 165k
Other Non-Current Assets 1.3m
Current Liabilities 2.9m
Accounts Payable 2.2m
Accrued Liabilities -247k
Other Current Liabilities 1m
Non-Current Liabilities 769.2k
Long-Term Debt 769.2k
Efficiency

Earnings Waterfall
Gatekeeper Systems Inc

Revenue
33.5m CAD
Cost of Revenue
-17.4m CAD
Gross Profit
16.1m CAD
Operating Expenses
-11.8m CAD
Operating Income
4.3m CAD
Other Expenses
-446.8k CAD
Net Income
3.9m CAD

Free Cash Flow Analysis
Gatekeeper Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GSI Profitability Score
Profitability Due Diligence

Gatekeeper Systems Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Gatekeeper Systems Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GSI Solvency Score
Solvency Due Diligence

Gatekeeper Systems Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Gatekeeper Systems Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSI Price Targets Summary
Gatekeeper Systems Inc

There are no price targets for GSI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GSI?

Click here to dive deeper.

Dividends

Gatekeeper Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gatekeeper Systems Inc Logo
Gatekeeper Systems Inc

Country

Canada

Industry

Electrical Equipment

Market Cap

55.6m CAD

Dividend Yield

0%

Description

Gatekeeper Systems, Inc. provides intelligent video and data solutions designed to provide a safer transportation environment for children, passengers, and public safety personnel on multiple transportation modes. The company is headquartered in Abbotsford, British Columbia. The company went IPO on 2010-12-30. The firm specializes in design, manufacturing and marketing of video security solutions for mobile and extreme environments. The company offers mobile video solutions, which integrate high-definition digital video (HDDV) with the Global Positioning System (GPS) for real-time vehicle location, time, date and telematics data, and provides a 360-degree view inside and outside vehicles. The company also offers video management and video analytics software, which may be used as a mobile or desktop application for managing video evidence of incidents. The company uses artificial intelligence (AI), video analytics, thermal cameras and mobile data collectors to inter-connect public transit assets as part of intelligent transportation systems for smart city ecosystem.

Contact

BRITISH COLUMBIA
Abbotsford
301-31127 Wheel Ave
+16048646187.0
www.gatekeeper-systems.com

IPO

2010-12-30

Employees

-

Officers

Founder, Executive Chairman, President & CEO
Mr. Douglas A. Dyment
CFO, Company Ethics Officer & Corporate Secretary
Ms. Kelsey Chin B.Comm, CPA, CGA, CPA
Vice President of Sales & Business Development
Mr. Jeff Gruban

See Also

Discover More
What is the Intrinsic Value of one GSI stock?

The intrinsic value of one GSI stock under the Base Case scenario is 0.57 CAD.

Is GSI stock undervalued or overvalued?

Compared to the current market price of 0.62 CAD, Gatekeeper Systems Inc is Overvalued by 8%.

Back to Top