Gatekeeper Systems Inc
XTSX:GSI

Watchlist Manager
Gatekeeper Systems Inc Logo
Gatekeeper Systems Inc
XTSX:GSI
Watchlist
Price: 0.59 CAD 3.51% Market Closed
Market Cap: 55.3m CAD
Have any thoughts about
Gatekeeper Systems Inc?
Write Note

Intrinsic Value

GSI doesn't have a meaningful market cap.

The intrinsic value of one GSI stock under the Base Case scenario is 0.57 CAD. Compared to the current market price of 0.59 CAD, Gatekeeper Systems Inc is Overvalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GSI Intrinsic Value
0.57 CAD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gatekeeper Systems Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GSI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GSI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GSI?
Bearish
Neutral
Bullish

Fundamental Analysis

0.59 CAD
+3.51%
+3.51%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Gatekeeper Systems Inc
CA
Electrical Equipment
Market Cap
54.7m CAD
IPO
Dec 30, 2010
Employees
-
Canada
Market Cap
54.7m CAD
Industry
Electrical Equipment
IPO
Dec 30, 2010
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Gatekeeper Systems Inc

Provide an overview of the primary business activities
of Gatekeeper Systems Inc.

What unique competitive advantages
does Gatekeeper Systems Inc hold over its rivals?

What risks and challenges
does Gatekeeper Systems Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gatekeeper Systems Inc.

Provide P/S
for Gatekeeper Systems Inc.

Provide P/E
for Gatekeeper Systems Inc.

Provide P/OCF
for Gatekeeper Systems Inc.

Provide P/FCFE
for Gatekeeper Systems Inc.

Provide P/B
for Gatekeeper Systems Inc.

Provide EV/S
for Gatekeeper Systems Inc.

Provide EV/GP
for Gatekeeper Systems Inc.

Provide EV/EBITDA
for Gatekeeper Systems Inc.

Provide EV/EBIT
for Gatekeeper Systems Inc.

Provide EV/OCF
for Gatekeeper Systems Inc.

Provide EV/FCFF
for Gatekeeper Systems Inc.

Provide EV/IC
for Gatekeeper Systems Inc.

Compare the intrinsic valuations
of Gatekeeper Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gatekeeper Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gatekeeper Systems Inc compared to its peers.

Compare the P/E ratios
of Gatekeeper Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Gatekeeper Systems Inc with its peers.

Analyze the financial leverage
of Gatekeeper Systems Inc compared to its main competitors.

Show all profitability ratios
for Gatekeeper Systems Inc.

Provide ROE
for Gatekeeper Systems Inc.

Provide ROA
for Gatekeeper Systems Inc.

Provide ROIC
for Gatekeeper Systems Inc.

Provide ROCE
for Gatekeeper Systems Inc.

Provide Gross Margin
for Gatekeeper Systems Inc.

Provide Operating Margin
for Gatekeeper Systems Inc.

Provide Net Margin
for Gatekeeper Systems Inc.

Provide FCF Margin
for Gatekeeper Systems Inc.

Show all solvency ratios
for Gatekeeper Systems Inc.

Provide D/E Ratio
for Gatekeeper Systems Inc.

Provide D/A Ratio
for Gatekeeper Systems Inc.

Provide Interest Coverage Ratio
for Gatekeeper Systems Inc.

Provide Altman Z-Score Ratio
for Gatekeeper Systems Inc.

Provide Quick Ratio
for Gatekeeper Systems Inc.

Provide Current Ratio
for Gatekeeper Systems Inc.

Provide Cash Ratio
for Gatekeeper Systems Inc.

What is the historical Revenue growth
over the last 5 years for Gatekeeper Systems Inc?

What is the historical Net Income growth
over the last 5 years for Gatekeeper Systems Inc?

What is the current Free Cash Flow
of Gatekeeper Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gatekeeper Systems Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gatekeeper Systems Inc

Current Assets 19.4m
Cash & Short-Term Investments 9.3m
Receivables 4.7m
Other Current Assets 5.5m
Non-Current Assets 3.4m
PP&E 1.9m
Intangibles 165k
Other Non-Current Assets 1.3m
Current Liabilities 2.9m
Accounts Payable 2.2m
Accrued Liabilities -247k
Other Current Liabilities 1m
Non-Current Liabilities 769.2k
Long-Term Debt 769.2k
Efficiency

Earnings Waterfall
Gatekeeper Systems Inc

Revenue
33.5m CAD
Cost of Revenue
-17.4m CAD
Gross Profit
16.1m CAD
Operating Expenses
-11.8m CAD
Operating Income
4.3m CAD
Other Expenses
-446.8k CAD
Net Income
3.9m CAD

Free Cash Flow Analysis
Gatekeeper Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GSI Profitability Score
Profitability Due Diligence

Gatekeeper Systems Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

61/100
Profitability
Score

Gatekeeper Systems Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GSI Solvency Score
Solvency Due Diligence

Gatekeeper Systems Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Gatekeeper Systems Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GSI Price Targets Summary
Gatekeeper Systems Inc

There are no price targets for GSI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GSI?

Click here to dive deeper.

Dividends

Gatekeeper Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one GSI stock?

The intrinsic value of one GSI stock under the Base Case scenario is 0.57 CAD.

Is GSI stock undervalued or overvalued?

Compared to the current market price of 0.59 CAD, Gatekeeper Systems Inc is Overvalued by 3%.

Back to Top