G

Green Impact Partners Inc
XTSX:GIP

Watchlist Manager
Green Impact Partners Inc
XTSX:GIP
Watchlist
Price: 5 CAD 2.04%
Market Cap: 97.2m CAD

Intrinsic Value

The intrinsic value of one GIP stock under the Base Case scenario is 3.89 CAD. Compared to the current market price of 5 CAD, Green Impact Partners Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GIP Intrinsic Value
3.89 CAD
Overvaluation 22%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Green Impact Partners Inc

GIP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GIP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Green Impact Partners Inc
XTSX:GIP
CA
Commercial Services & Supplies
Market Cap
102.1m CAD
IPO
Jul 11, 2012
CA
Commercial Services & Supplies
Market Cap
102.1m CAD
IPO
Jul 11, 2012
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GIP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Green Impact Partners Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Green Impact Partners Inc

Current Assets 20.5m
Cash & Short-Term Investments 2.2m
Receivables 13.9m
Other Current Assets 4.4m
Non-Current Assets 148.3m
Long-Term Investments 8.5m
PP&E 138m
Intangibles 1.3m
Other Non-Current Assets 429k
Efficiency

Free Cash Flow Analysis
Green Impact Partners Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Green Impact Partners Inc

Revenue
145.4m CAD
Cost of Revenue
-136.4m CAD
Gross Profit
9.1m CAD
Operating Expenses
-14.1m CAD
Operating Income
-5m CAD
Other Expenses
-16.6m CAD
Net Income
-21.7m CAD
Fundamental Scores

GIP Profitability Score
Profitability Due Diligence

Green Impact Partners Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Declining ROIC
Negative 1-Year Revenue Growth
28/100
Profitability
Score

Green Impact Partners Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

GIP Solvency Score
Solvency Due Diligence

Green Impact Partners Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Green Impact Partners Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GIP Price Targets Summary
Green Impact Partners Inc

Wall Street analysts forecast GIP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GIP is 9.24 CAD with a low forecast of 6.06 CAD and a high forecast of 13.91 CAD.

Lowest
Price Target
6.06 CAD
21% Upside
Average
Price Target
9.24 CAD
85% Upside
Highest
Price Target
13.91 CAD
178% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Green Impact Partners Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GIP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GIP stock?

The intrinsic value of one GIP stock under the Base Case scenario is 3.89 CAD.

Is GIP stock undervalued or overvalued?

Compared to the current market price of 5 CAD, Green Impact Partners Inc is Overvalued by 22%.

Back to Top