Green Impact Partners Inc
XTSX:GIP
Intrinsic Value
The intrinsic value of one GIP stock under the Base Case scenario is 3.89 CAD. Compared to the current market price of 5 CAD, Green Impact Partners Inc is Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Green Impact Partners Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Green Impact Partners Inc
Balance Sheet Decomposition
Green Impact Partners Inc
Current Assets | 20.5m |
Cash & Short-Term Investments | 2.2m |
Receivables | 13.9m |
Other Current Assets | 4.4m |
Non-Current Assets | 148.3m |
Long-Term Investments | 8.5m |
PP&E | 138m |
Intangibles | 1.3m |
Other Non-Current Assets | 429k |
Free Cash Flow Analysis
Green Impact Partners Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Green Impact Partners Inc
Revenue
|
145.4m
CAD
|
Cost of Revenue
|
-136.4m
CAD
|
Gross Profit
|
9.1m
CAD
|
Operating Expenses
|
-14.1m
CAD
|
Operating Income
|
-5m
CAD
|
Other Expenses
|
-16.6m
CAD
|
Net Income
|
-21.7m
CAD
|
GIP Profitability Score
Profitability Due Diligence
Green Impact Partners Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Green Impact Partners Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
GIP Solvency Score
Solvency Due Diligence
Green Impact Partners Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Green Impact Partners Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GIP Price Targets Summary
Green Impact Partners Inc
According to Wall Street analysts, the average 1-year price target for GIP is 9.24 CAD with a low forecast of 6.06 CAD and a high forecast of 13.91 CAD.
Dividends
Current shareholder yield for GIP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GIP stock under the Base Case scenario is 3.89 CAD.
Compared to the current market price of 5 CAD, Green Impact Partners Inc is Overvalued by 22%.