GASX Intrinsic Valuation and Fundamental Analysis - NG Energy International Corp - Alpha Spread

NG Energy International Corp
XTSX:GASX

Watchlist Manager
NG Energy International Corp Logo
NG Energy International Corp
XTSX:GASX
Watchlist
Price: 1 CAD -0.99%
Market Cap: 225.3m CAD
Have any thoughts about
NG Energy International Corp?
Write Note

Intrinsic Value

The intrinsic value of one GASX stock under the Base Case scenario is 1.18 CAD. Compared to the current market price of 1 CAD, NG Energy International Corp is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GASX Intrinsic Value
1.18 CAD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NG Energy International Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GASX based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GASX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about NG Energy International Corp

Provide an overview of the primary business activities
of NG Energy International Corp.

What unique competitive advantages
does NG Energy International Corp hold over its rivals?

What risks and challenges
does NG Energy International Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NG Energy International Corp.

Provide P/S
for NG Energy International Corp.

Provide P/E
for NG Energy International Corp.

Provide P/OCF
for NG Energy International Corp.

Provide P/FCFE
for NG Energy International Corp.

Provide P/B
for NG Energy International Corp.

Provide EV/S
for NG Energy International Corp.

Provide EV/GP
for NG Energy International Corp.

Provide EV/EBITDA
for NG Energy International Corp.

Provide EV/EBIT
for NG Energy International Corp.

Provide EV/OCF
for NG Energy International Corp.

Provide EV/FCFF
for NG Energy International Corp.

Provide EV/IC
for NG Energy International Corp.

Show me price targets
for NG Energy International Corp made by professional analysts.

What are the Revenue projections
for NG Energy International Corp?

How accurate were the past Revenue estimates
for NG Energy International Corp?

What are the Net Income projections
for NG Energy International Corp?

How accurate were the past Net Income estimates
for NG Energy International Corp?

What are the EPS projections
for NG Energy International Corp?

How accurate were the past EPS estimates
for NG Energy International Corp?

What are the EBIT projections
for NG Energy International Corp?

How accurate were the past EBIT estimates
for NG Energy International Corp?

Compare the revenue forecasts
for NG Energy International Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NG Energy International Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NG Energy International Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of NG Energy International Corp compared to its peers.

Compare the P/E ratios
of NG Energy International Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing NG Energy International Corp with its peers.

Analyze the financial leverage
of NG Energy International Corp compared to its main competitors.

Show all profitability ratios
for NG Energy International Corp.

Provide ROE
for NG Energy International Corp.

Provide ROA
for NG Energy International Corp.

Provide ROIC
for NG Energy International Corp.

Provide ROCE
for NG Energy International Corp.

Provide Gross Margin
for NG Energy International Corp.

Provide Operating Margin
for NG Energy International Corp.

Provide Net Margin
for NG Energy International Corp.

Provide FCF Margin
for NG Energy International Corp.

Show all solvency ratios
for NG Energy International Corp.

Provide D/E Ratio
for NG Energy International Corp.

Provide D/A Ratio
for NG Energy International Corp.

Provide Interest Coverage Ratio
for NG Energy International Corp.

Provide Altman Z-Score Ratio
for NG Energy International Corp.

Provide Quick Ratio
for NG Energy International Corp.

Provide Current Ratio
for NG Energy International Corp.

Provide Cash Ratio
for NG Energy International Corp.

What is the historical Revenue growth
over the last 5 years for NG Energy International Corp?

What is the historical Net Income growth
over the last 5 years for NG Energy International Corp?

What is the current Free Cash Flow
of NG Energy International Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for NG Energy International Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NG Energy International Corp

Current Assets 17.6m
Cash & Short-Term Investments 10.7m
Receivables 6m
Other Current Assets 922k
Non-Current Assets 101.4m
PP&E 89.2m
Other Non-Current Assets 12.2m
Current Liabilities 26.3m
Accounts Payable 12.8m
Short-Term Debt 2.1m
Other Current Liabilities 11.4m
Non-Current Liabilities 50m
Long-Term Debt 47.5m
Other Non-Current Liabilities 2.5m
Efficiency

Earnings Waterfall
NG Energy International Corp

Revenue
18.6m USD
Cost of Revenue
-4.9m USD
Gross Profit
13.7m USD
Operating Expenses
-19.1m USD
Operating Income
-5.5m USD
Other Expenses
-37.5m USD
Net Income
-43m USD

Free Cash Flow Analysis
NG Energy International Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GASX Profitability Score
Profitability Due Diligence

NG Energy International Corp's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

29/100
Profitability
Score

NG Energy International Corp's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

GASX Solvency Score
Solvency Due Diligence

NG Energy International Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

NG Energy International Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GASX Price Targets Summary
NG Energy International Corp

Wall Street analysts forecast GASX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GASX is 2.12 CAD with a low forecast of 1.67 CAD and a high forecast of 2.63 CAD.

Lowest
Price Target
1.67 CAD
67% Upside
Average
Price Target
2.12 CAD
112% Upside
Highest
Price Target
2.63 CAD
163% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GASX?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GASX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GASX dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GASX Price
NG Energy International Corp

1M 1M
-3%
6M 6M
+14%
1Y 1Y
-12%
3Y 3Y
-1%
5Y 5Y
+11%
10Y 10Y
+11%
Annual Price Range
1
52w Low
0.79
52w High
1.28
Price Metrics
Average Annual Return 23.85%
Standard Deviation of Annual Returns 94.05%
Max Drawdown -76%
Shares Statistics
Market Capitalization 227.4m CAD
Shares Outstanding 225 272 000
Percentage of Shares Shorted 0.02%

Competitive Landscape

Profile

NG Energy International Corp Logo
NG Energy International Corp

Country

Canada

Industry

Energy

Market Cap

227.4m CAD

Dividend Yield

0%

Description

NG Energy International Corp. engages in the exploration, acquisition, evaluation, development, and production of oil and gas. The company is headquartered in Vancouver, British Columbia and currently employs 10 full-time employees. The firm is engaged in the acquisition, exploration, development, and exploitation of oil and natural gas assets in Colombia. Its asset portfolio is comprised of one appraisal and two exploration natural gas assets in Colombia. The company has working interests in the Maria Conchita Block, the SN-9 Block, and the Tiburon Block. The Maria Conchita Block is located in the Guajira Basin on Colombia's Caribbean coast. The SN-9 Block is located in the Lower Magdalena Valley, approximately 75 kilometers (km) from Colombia's Caribbean coast. The SN-9 Block covers an area of approximately 311,353 acres in the Department of Cordoba, Colombia. The Tiburon Block covers an area of approximately 245,850 acres in the Department of La Guajira, Colombia.

Contact

BRITISH COLUMBIA
Vancouver
595 Burrard St, Suite 3123
+15716292030.0
ngenergyintl.com

IPO

1999-09-20

Employees

10

Officers

See Also

Discover More
What is the Intrinsic Value of one GASX stock?

The intrinsic value of one GASX stock under the Base Case scenario is 1.18 CAD.

Is GASX stock undervalued or overvalued?

Compared to the current market price of 1 CAD, NG Energy International Corp is Undervalued by 15%.

Back to Top