NG Energy International Corp
XTSX:GASX

Watchlist Manager
NG Energy International Corp Logo
NG Energy International Corp
XTSX:GASX
Watchlist
Price: 1.1 CAD 2.33% Market Closed
Market Cap: 280.5m CAD
Have any thoughts about
NG Energy International Corp?
Write Note

Relative Value

The Relative Value of one GASX stock under the Base Case scenario is 2.75 CAD. Compared to the current market price of 1.1 CAD, NG Energy International Corp is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GASX Relative Value
Base Case
2.75 CAD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
17
Median 3Y
7.3
Median 5Y
6.2
Industry
1.2
Forward
3.9
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-4.6
Industry
9.4
Forward
-4.2
vs History
13
vs Industry
2
Median 3Y
-21
Median 5Y
-24.5
Industry
4.7
vs History
15
vs Industry
35
Median 3Y
-9
Median 5Y
-10.4
Industry
9.7
vs History
86
vs Industry
9
Median 3Y
5.7
Median 5Y
6.9
Industry
1.1
vs History
45
vs Industry
18
Median 3Y
9.1
Median 5Y
7
Industry
1.7
Forward
4.4
vs History
43
vs Industry
14
Median 3Y
12.1
Median 5Y
0
Industry
4.3
vs History
13
vs Industry
2
Median 3Y
-22.4
Median 5Y
-16.3
Industry
5.8
Forward
8.4
vs History
vs Industry
Median 3Y
-21.6
Median 5Y
-18.5
Industry
8.3
vs History
13
vs Industry
4
Median 3Y
-28.9
Median 5Y
-28.9
Industry
6.3
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9.6
Industry
10.4
vs History
52
vs Industry
19
Median 3Y
2.2
Median 5Y
2.4
Industry
0.9

Multiples Across Competitors

GASX Competitors Multiples
NG Energy International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NG Energy International Corp
XTSX:GASX
280m CAD 6.8 -3.8 33.5 -103
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
749.5B CNY 1.7 5.2 3 3
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
44.7B AUD 2.2 15.1 3.6 6.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
P/E Multiple
Earnings Growth P/E to Growth
CA
NG Energy International Corp
XTSX:GASX
Average P/E: 11.1
Negative Multiple: -3.8
N/A N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -22 726.6 N/A N/A
US
Conocophillips
NYSE:COP
12.4
11%
1.1
CN
C
CNOOC Ltd
SSE:600938
5.2
23%
0.2
US
EOG Resources Inc
NYSE:EOG
9.4
-10%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.8
7%
1.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
9.4
2%
4.5
US
Diamondback Energy Inc
NASDAQ:FANG
14.2
53%
0.3
US
Hess Corp
NYSE:HES
15
150%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
15.1
16%
0.9
US
C
Continental Resources Inc
F:C5L
7.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
NG Energy International Corp
XTSX:GASX
Average EV/EBIT: 8.1
Negative Multiple: -103
N/A N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -12 091.2 N/A N/A
US
Conocophillips
NYSE:COP
9.5
17%
0.6
CN
C
CNOOC Ltd
SSE:600938
3
15%
0.2
US
EOG Resources Inc
NYSE:EOG
7.1
-13%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
12.8
49%
0.3
US
Hess Corp
NYSE:HES
10.2
90%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.7
-33%
N/A
US
C
Continental Resources Inc
F:C5L
6
N/A N/A

See Also

Discover More
Back to Top