NG Energy International Corp
XTSX:GASX

Watchlist Manager
NG Energy International Corp Logo
NG Energy International Corp
XTSX:GASX
Watchlist
Price: 1.1 CAD 2.33% Market Closed
Market Cap: 280.5m CAD
Have any thoughts about
NG Energy International Corp?
Write Note

Income Statement

Earnings Waterfall
NG Energy International Corp

Revenue
28.5m USD
Cost of Revenue
-6m USD
Gross Profit
22.5m USD
Operating Expenses
-24.7m USD
Operating Income
-2.1m USD
Other Expenses
-48.7m USD
Net Income
-50.8m USD

Income Statement
NG Energy International Corp

Rotate your device to view
Income Statement
Currency: USD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1
N/A
1
-37%
0
-53%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
3
+117%
7
+132%
9
+28%
10
+7%
19
+85%
23
+24%
29
+24%
Gross Profit
Cost of Revenue
(0)
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(3)
(4)
(5)
(6)
(6)
Gross Profit
1
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
2
+121%
5
+148%
6
+19%
6
+2%
14
+120%
17
+27%
23
+30%
Operating Income
Operating Expenses
(5)
(6)
(5)
(6)
(9)
(9)
(10)
(5)
(6)
(6)
(7)
(7)
(9)
(13)
(14)
(14)
(19)
(20)
(25)
Selling, General & Administrative
(4)
(3)
(2)
(4)
(6)
(6)
(7)
(5)
(5)
(5)
(6)
(6)
(6)
(8)
(7)
(8)
(11)
(12)
(16)
Research & Development
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(5)
(6)
(6)
(8)
(8)
(9)
Other Operating Expenses
(0)
(3)
(3)
(3)
(3)
(3)
(3)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Operating Income
(4)
N/A
(5)
-35%
(5)
+9%
(6)
-33%
(9)
-35%
(9)
-2%
(10)
-14%
(5)
+48%
(6)
-6%
(6)
-4%
(7)
-15%
(6)
+8%
(7)
-8%
(8)
-24%
(8)
+3%
(7)
+9%
(5)
+25%
(3)
+51%
(2)
+21%
Pre-Tax Income
Interest Income Expense
(2)
(4)
(18)
(15)
(32)
(30)
(16)
(1)
(1)
(2)
(3)
(5)
(7)
(10)
(12)
(9)
(12)
(12)
(13)
Non-Reccuring Items
2
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(34)
(34)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(1)
(2)
Pre-Tax Income
(4)
N/A
(9)
-153%
(22)
-137%
(22)
+2%
(41)
-86%
(39)
+4%
(27)
+33%
(7)
+75%
(6)
+7%
(8)
-21%
(9)
-20%
(11)
-17%
(14)
-28%
(18)
-33%
(20)
-8%
(17)
+15%
(42)
-157%
(50)
-18%
(51)
-1%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
(0)
(1)
(1)
(0)
Income from Continuing Operations
(4)
(9)
(22)
(22)
(41)
(39)
(27)
(7)
(6)
(7)
(9)
(10)
(13)
(18)
(19)
(17)
(43)
(51)
(51)
Net Income (Common)
(4)
N/A
(10)
-156%
(24)
-148%
(24)
+0%
(44)
-86%
(42)
+4%
(28)
+33%
(7)
+76%
(6)
+7%
(7)
-15%
(9)
-21%
(10)
-16%
(13)
-30%
(18)
-37%
(19)
-6%
(17)
+12%
(43)
-158%
(51)
-18%
(51)
0%
EPS (Diluted)
-0.1
N/A
-0.26
-160%
-0.49
-88%
-0.47
+4%
-0.45
+4%
-0.4
+11%
-0.26
+35%
-0.06
+77%
-0.06
N/A
-0.06
N/A
-0.07
-17%
-0.08
-14%
-0.1
-25%
-0.14
-40%
-0.15
-7%
-0.13
+13%
-0.31
-138%
-0.22
+29%
-0.22
N/A

See Also

Discover More