NG Energy International Corp
XTSX:GASX

Watchlist Manager
NG Energy International Corp Logo
NG Energy International Corp
XTSX:GASX
Watchlist
Price: 1.1 CAD 2.33% Market Closed
Market Cap: 280.5m CAD
Have any thoughts about
NG Energy International Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
NG Energy International Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(5)
(8)
(7)
(22)
(21)
(22)
(22)
(7)
(6)
(7)
(9)
(10)
(13)
(14)
(15)
(17)
(39)
(51)
(51)
Depreciation & Amortization
1
0
0
0
(0)
(0)
(0)
0
0
0
0
1
2
4
5
6
7
8
9
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
(0)
(1)
0
(1)
(1)
(0)
0
0
0
Other Non-Cash Items
(1)
5
5
20
20
20
20
2
2
2
3
5
7
8
8
10
37
52
56
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
5
7
8
8
Change in Working Capital
2
1
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
1
1
1
1
(2)
(1)
(1)
1
Cash from Operating Activities
(3)
N/A
(2)
+44%
(2)
-5%
(3)
-48%
(3)
-24%
(3)
-5%
(4)
-22%
(5)
-28%
(5)
-1%
(6)
-16%
(6)
+2%
(4)
+40%
(3)
+19%
(2)
+23%
(2)
+12%
(4)
-78%
4
N/A
8
+78%
15
+98%
Investing Cash Flow
Capital Expenditures
(2)
(2)
(3)
(5)
(5)
(8)
(8)
(5)
(6)
(7)
(14)
(31)
(32)
(28)
(28)
(19)
(21)
(24)
(23)
Other Items
0
0
0
0
(1)
1
1
(0)
(1)
1
1
2
1
(1)
(4)
(5)
(7)
(9)
(4)
Cash from Investing Activities
(2)
N/A
(2)
+9%
(3)
-67%
(4)
-61%
(5)
-28%
(8)
-45%
(7)
+2%
(6)
+19%
(6)
-3%
(7)
-11%
(13)
-85%
(28)
-126%
(30)
-7%
(29)
+4%
(32)
-11%
(24)
+26%
(28)
-18%
(33)
-19%
(27)
+19%
Financing Cash Flow
Net Issuance of Common Stock
0
1
2
4
11
10
10
15
8
9
8
1
0
(0)
4
4
0
4
23
Net Issuance of Debt
0
2
4
2
3
3
0
1
1
12
12
36
35
29
45
21
61
53
32
Other
(1)
(0)
(1)
(0)
(0)
(0)
1
0
0
(1)
(1)
(3)
(3)
(2)
(5)
(4)
(33)
(34)
(35)
Cash from Financing Activities
4
N/A
3
-27%
6
+108%
6
+14%
14
+117%
13
-5%
11
-18%
16
+48%
9
-44%
20
+121%
19
-3%
34
+76%
32
-4%
27
-17%
44
+66%
21
-51%
32
+51%
23
-28%
20
-16%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
0
0
0
0
(0)
(1)
Net Change in Cash
(1)
N/A
(1)
+43%
1
N/A
(0)
N/A
6
N/A
2
-59%
(1)
N/A
5
N/A
(3)
N/A
6
N/A
0
-96%
1
+324%
(2)
N/A
(5)
-187%
10
N/A
(6)
N/A
9
N/A
(3)
N/A
7
N/A
Free Cash Flow
Free Cash Flow
(5)
N/A
(3)
+32%
(4)
-29%
(7)
-67%
(8)
-11%
(12)
-49%
(12)
-3%
(11)
+11%
(11)
-1%
(14)
-26%
(20)
-46%
(34)
-72%
(34)
-1%
(30)
+12%
(30)
+2%
(22)
+25%
(17)
+25%
(16)
+4%
(8)
+50%

See Also

Discover More