ESE Entertainment Inc
XTSX:ESE

Watchlist Manager
ESE Entertainment Inc Logo
ESE Entertainment Inc
XTSX:ESE
Watchlist
Price: 0.06 CAD Market Closed
Market Cap: 6.7m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

ESE doesn't have a meaningful market cap.

The Relative Value of one ESE stock under the Base Case scenario is 0.06 CAD. Compared to the current market price of 0.06 CAD, ESE Entertainment Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ESE Relative Value
Base Case
0.06 CAD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
46
vs Industry
63
Median 3Y
0.8
Median 5Y
1
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.6
Industry
17.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
16
Median 3Y
-5
Median 5Y
-14.2
Industry
10.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
10
Median 3Y
-1.6
Median 5Y
-6.2
Industry
15.7
More Details
18.6
P/B
P/B
Price to Book Value
18.6
vs History
15
vs Industry
24
Median 3Y
4
Median 5Y
4.9
Industry
1.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
50
vs Industry
66
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
63
vs Industry
41
Median 3Y
4.2
Median 5Y
3.9
Industry
3.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.5
Industry
8.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-2.4
Industry
12.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
12
Median 3Y
-4.5
Median 5Y
-13.9
Industry
10.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-14.1
Industry
13
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
39
vs Industry
4
Median 3Y
1.9
Median 5Y
2.2
Industry
1.4
More Details

Multiples Across Competitors

ESE Competitors Multiples
ESE Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ESE Entertainment Inc
XTSX:ESE
6.7m CAD 1 -2.3 -2.4 -2.2
US
Netflix Inc
NASDAQ:NFLX
471.2B USD 11.7 50.8 17.7 42.8
US
Walt Disney Co
NYSE:DIS
166.7B USD 1.8 29.7 11.1 15.3
LU
Spotify Technology SA
NYSE:SPOT
126.5B USD 7.1 97.8 69.2 75.2
NL
Universal Music Group NV
AEX:UMG
45.3B EUR 3.8 21.7 21.5 26.5
US
Live Nation Entertainment Inc
NYSE:LYV
31.1B USD 1.3 48.8 17.2 24.6
US
TKO Group Holdings Inc
NYSE:TKO
26.8B USD 20.1 158.6 77 101.9
CN
Tencent Music Entertainment Group
NYSE:TME
22.6B USD 5.8 24.8 19.8 19.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
21.1B USD 0.5 -1.9 2.5 91.8
FR
Bollore SE
PAR:BOL
15B EUR 4.8 8.3 11.3 -32.6
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.4 30.7 15.5 21.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
ESE Entertainment Inc
XTSX:ESE
Average EV/EBITDA: 26.3
Negative Multiple: -2.4 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
17.7
-10%
N/A
US
Walt Disney Co
NYSE:DIS
11.1
12%
0.9
LU
Spotify Technology SA
NYSE:SPOT
69.2
41%
1.7
NL
Universal Music Group NV
AEX:UMG
21.5
18%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
US
TKO Group Holdings Inc
NYSE:TKO
77
59%
1.3
CN
Tencent Music Entertainment Group
NYSE:TME
19.8
25%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
2.5
-23%
N/A
FR
Bollore SE
PAR:BOL
11.3
-22%
N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.5
10%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
ESE Entertainment Inc
XTSX:ESE
Average EV/EBIT: 46.6
Negative Multiple: -2.2 		N/A N/A
US
Netflix Inc
NASDAQ:NFLX
42.8
21%
2
US
Walt Disney Co
NYSE:DIS
15.3
19%
0.8
LU
Spotify Technology SA
NYSE:SPOT
75.2
44%
1.7
NL
Universal Music Group NV
AEX:UMG
26.5
18%
1.5
US
Live Nation Entertainment Inc
NYSE:LYV
24.6
17%
1.4
US
TKO Group Holdings Inc
NYSE:TKO
101.9
47%
2.2
CN
Tencent Music Entertainment Group
NYSE:TME
19.8
21%
0.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
91.8
56%
1.6
FR
Bollore SE
PAR:BOL
Negative Multiple: -32.6 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.4
13%
1.6

See Also

Summary
ESE intrinsic value, competitors valuation, and company profile.
DCF Valuation
ESE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ESE stock valuation using valuation multiples.
Wall Street Estimates
ESE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ESE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.