
Euro Manganese Inc
XTSX:EMN

Intrinsic Value
The intrinsic value of one
EMN
stock under the Base Case scenario is
0.1
CAD.
Compared to the current market price of 0.28 CAD,
Euro Manganese Inc
is
Overvalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Euro Manganese Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Euro Manganese Inc
Balance Sheet Decomposition
Euro Manganese Inc
Current Assets | 7.1m |
Cash & Short-Term Investments | 5.4m |
Receivables | 630k |
Other Current Assets | 1.1m |
Non-Current Assets | 28.5m |
PP&E | 25.1m |
Other Non-Current Assets | 3.3m |
Free Cash Flow Analysis
Euro Manganese Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Euro Manganese Inc
Revenue
|
4.3m
CAD
|
Cost of Revenue
|
-5.2m
CAD
|
Gross Profit
|
-918.5k
CAD
|
Operating Expenses
|
-13.9m
CAD
|
Operating Income
|
-14.8m
CAD
|
Other Expenses
|
-5.9m
CAD
|
Net Income
|
-20.7m
CAD
|
EMN Profitability Score
Profitability Due Diligence
Euro Manganese Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.

Score
Euro Manganese Inc's profitability score is 16/100. The higher the profitability score, the more profitable the company is.
EMN Solvency Score
Solvency Due Diligence
Euro Manganese Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Score
Euro Manganese Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EMN Price Targets Summary
Euro Manganese Inc
Dividends
Current shareholder yield for EMN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EMN
stock under the Base Case scenario is
0.1
CAD.
Compared to the current market price of 0.28 CAD,
Euro Manganese Inc
is
Overvalued by 63%.