Dolly Varden Silver Corp
XTSX:DV

Watchlist Manager
Dolly Varden Silver Corp Logo
Dolly Varden Silver Corp
XTSX:DV
Watchlist
Price: 1.08 CAD 2.86% Market Closed
Market Cap: 326.3m CAD
Have any thoughts about
Dolly Varden Silver Corp?
Write Note

Intrinsic Value

DV's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one DV stock under the Base Case scenario is 0.06 CAD. Compared to the current market price of 1.08 CAD, Dolly Varden Silver Corp is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DV Intrinsic Value
0.06 CAD
Overvaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dolly Varden Silver Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DV?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dolly Varden Silver Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dolly Varden Silver Corp

Provide an overview of the primary business activities
of Dolly Varden Silver Corp.

What unique competitive advantages
does Dolly Varden Silver Corp hold over its rivals?

What risks and challenges
does Dolly Varden Silver Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dolly Varden Silver Corp.

Provide P/S
for Dolly Varden Silver Corp.

Provide P/E
for Dolly Varden Silver Corp.

Provide P/OCF
for Dolly Varden Silver Corp.

Provide P/FCFE
for Dolly Varden Silver Corp.

Provide P/B
for Dolly Varden Silver Corp.

Provide EV/S
for Dolly Varden Silver Corp.

Provide EV/GP
for Dolly Varden Silver Corp.

Provide EV/EBITDA
for Dolly Varden Silver Corp.

Provide EV/EBIT
for Dolly Varden Silver Corp.

Provide EV/OCF
for Dolly Varden Silver Corp.

Provide EV/FCFF
for Dolly Varden Silver Corp.

Provide EV/IC
for Dolly Varden Silver Corp.

Show me price targets
for Dolly Varden Silver Corp made by professional analysts.

What are the Revenue projections
for Dolly Varden Silver Corp?

How accurate were the past Revenue estimates
for Dolly Varden Silver Corp?

What are the Net Income projections
for Dolly Varden Silver Corp?

How accurate were the past Net Income estimates
for Dolly Varden Silver Corp?

What are the EPS projections
for Dolly Varden Silver Corp?

How accurate were the past EPS estimates
for Dolly Varden Silver Corp?

What are the EBIT projections
for Dolly Varden Silver Corp?

How accurate were the past EBIT estimates
for Dolly Varden Silver Corp?

Compare the revenue forecasts
for Dolly Varden Silver Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dolly Varden Silver Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dolly Varden Silver Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dolly Varden Silver Corp compared to its peers.

Compare the P/E ratios
of Dolly Varden Silver Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Dolly Varden Silver Corp with its peers.

Analyze the financial leverage
of Dolly Varden Silver Corp compared to its main competitors.

Show all profitability ratios
for Dolly Varden Silver Corp.

Provide ROE
for Dolly Varden Silver Corp.

Provide ROA
for Dolly Varden Silver Corp.

Provide ROIC
for Dolly Varden Silver Corp.

Provide ROCE
for Dolly Varden Silver Corp.

Provide Gross Margin
for Dolly Varden Silver Corp.

Provide Operating Margin
for Dolly Varden Silver Corp.

Provide Net Margin
for Dolly Varden Silver Corp.

Provide FCF Margin
for Dolly Varden Silver Corp.

Show all solvency ratios
for Dolly Varden Silver Corp.

Provide D/E Ratio
for Dolly Varden Silver Corp.

Provide D/A Ratio
for Dolly Varden Silver Corp.

Provide Interest Coverage Ratio
for Dolly Varden Silver Corp.

Provide Altman Z-Score Ratio
for Dolly Varden Silver Corp.

Provide Quick Ratio
for Dolly Varden Silver Corp.

Provide Current Ratio
for Dolly Varden Silver Corp.

Provide Cash Ratio
for Dolly Varden Silver Corp.

What is the historical Revenue growth
over the last 5 years for Dolly Varden Silver Corp?

What is the historical Net Income growth
over the last 5 years for Dolly Varden Silver Corp?

What is the current Free Cash Flow
of Dolly Varden Silver Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dolly Varden Silver Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dolly Varden Silver Corp

Current Assets 19.4m
Cash & Short-Term Investments 18.3m
Receivables 371.9k
Other Current Assets 660.7k
Non-Current Assets 71.6m
PP&E 71.4m
Other Non-Current Assets 159k
Current Liabilities 6.3m
Accounts Payable 3.5m
Accrued Liabilities 455.2k
Other Current Liabilities 2.4m
Efficiency

Earnings Waterfall
Dolly Varden Silver Corp

Revenue
0 CAD
Operating Expenses
-31.7m CAD
Operating Income
-31.7m CAD
Other Expenses
4.6m CAD
Net Income
-27.1m CAD

Free Cash Flow Analysis
Dolly Varden Silver Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DV Profitability Score
Profitability Due Diligence

Dolly Varden Silver Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Dolly Varden Silver Corp's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

DV Solvency Score
Solvency Due Diligence

Dolly Varden Silver Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Dolly Varden Silver Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DV Price Targets Summary
Dolly Varden Silver Corp

Wall Street analysts forecast DV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DV is 1.85 CAD with a low forecast of 1.46 CAD and a high forecast of 2.52 CAD.

Lowest
Price Target
1.46 CAD
36% Upside
Average
Price Target
1.85 CAD
72% Upside
Highest
Price Target
2.52 CAD
133% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DV?

Click here to dive deeper.

Dividends

Dolly Varden Silver Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for DV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dolly Varden Silver Corp Logo
Dolly Varden Silver Corp

Country

Canada

Industry

Metals & Mining

Market Cap

309.1m CAD

Dividend Yield

0%

Description

Dolly Varden Silver Corp. engages in the acquisition, exploration, and evaluation of mineral assets. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2011-02-01. The firm is focused on exploration in northwestern British Columbia. The firm's projects include Dolly Varden Project and Big Bulk Copper Gold Project. The Dolly Varden Project consists of an area of approximately 8,800 hectares and has four active mines. The Dolly Varden property is a prospective for hosting high-grade precious metal deposits, since it consists of same structural and stratigraphic setting that hosts numerous other high-grade deposits, such as Eskay Creek, Brucejack. The Big Bulk Copper Gold Project consists of approximately 2,640 hectares in seven mineral claims, covering a copper-gold porphyry and skarn prospect on the southern shores of Kinskuch Lake, approximately five kilometers east of the Dolly Varden Project and 23 kilometers northeast of the village of Kitsault.

Contact

BRITISH COLUMBIA
Vancouver
1800-555 Burrard St.
+16046021440.0
www.dollyvardensilver.com

IPO

2011-02-01

Employees

-

Officers

President, CEO & Director
Mr. Shawn Khunkhun
CFO & Corporate Secretary
Ms. Ann Fehr CGA, CPA
Technical Advisor & Director
Mr. Robert John McLeod B.Sc., M.Sc., P.Geo.
Vice President of Exploration
Mr. Robert van Egmond P.Geo, P.Geo.

See Also

Discover More
What is the Intrinsic Value of one DV stock?

The intrinsic value of one DV stock under the Base Case scenario is 0.06 CAD.

Is DV stock undervalued or overvalued?

Compared to the current market price of 1.08 CAD, Dolly Varden Silver Corp is Overvalued by 94%.

Back to Top