Dolly Varden Silver Corp
XTSX:DV

Watchlist Manager
Dolly Varden Silver Corp Logo
Dolly Varden Silver Corp
XTSX:DV
Watchlist
Price: 3.75 CAD -1.57%
Market Cap: 298.2m CAD

Relative Value

There is not enough data to reliably calculate the relative value of DV.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DV Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-16.1
Industry
15.6
Forward
-15.3
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-16.1
Industry
9.5
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-14.9
Industry
15.6
vs History
76
vs Industry
19
Median 3Y
3.1
Median 5Y
3.6
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-12.9
Industry
10.1
Forward
-23.6
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-12.9
Industry
12.9
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-14.7
Industry
10.8
vs History
vs Industry
Median 3Y
-11
Median 5Y
-13.2
Industry
14.1
vs History
69
vs Industry
17
Median 3Y
3.7
Median 5Y
4.4
Industry
1.3

Multiples Across Competitors

DV Competitors Multiples
Dolly Varden Silver Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dolly Varden Silver Corp
XTSX:DV
298.2m CAD 0 -14.4 -10.2 -10.2
ZA
Anglo American Platinum Ltd
JSE:AMS
168.3B Zac 0 0 0 0
ZA
Impala Platinum Holdings Ltd
JSE:IMP
100.1B Zac 0 0 0 0
ZA
Sibanye Stillwater Ltd
JSE:SSW
61.9B Zac 0 0 0 0
ZA
Northam Platinum Holdings Ltd
JSE:NPH
49B Zac 0 0 0 0
ZA
Royal Bafokeng Platinum Ltd
JSE:RBP
36.7B Zac 0 0 0 0
MX
Fresnillo PLC
LSE:FRES
7.2B GBP 2.8 69.1 16.5 27.6
MX
Industrias Penoles SAB de CV
BMV:PE&OLES
173.1B MXN 1.3 120.5 5.3 9.2
RU
AK Alrosa PAO
MOEX:ALRS
366B RUB 0.7 3 1.9 2.3
CY
Tharisa PLC
JSE:THA
4B Zac 0 0 0 0
CA
Silvercrest Metals Inc
TSX:SIL
2.2B CAD 5.6 18.3 8.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
CA
Dolly Varden Silver Corp
XTSX:DV
Average P/S: 2.6
Not Available
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
6%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
8%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
1%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
14%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
0%
N/A
MX
Fresnillo PLC
LSE:FRES
2.8
-2%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
1.3
N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
0.7
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
2%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
5.6
2%
2.8
P/E Multiple
Earnings Growth PEG
CA
Dolly Varden Silver Corp
XTSX:DV
Average P/E: 52.7
Negative Multiple: -14.4
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
35%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available N/A N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available N/A N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
56%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
2%
N/A
MX
Fresnillo PLC
LSE:FRES
69.1
67%
1
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
120.5
113%
1.1
RU
A
AK Alrosa PAO
MOEX:ALRS
3
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
1%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
18.3
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Dolly Varden Silver Corp
XTSX:DV
Average EV/EBITDA: 8.1
Negative Multiple: -10.2
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
25%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
30%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
60%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
28%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-5%
N/A
MX
Fresnillo PLC
LSE:FRES
16.5
-1%
N/A
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
5.3
8%
0.7
RU
A
AK Alrosa PAO
MOEX:ALRS
1.9
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
4%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
8.5
4%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Dolly Varden Silver Corp
XTSX:DV
Average EV/EBIT: 12.4
Negative Multiple: -10.2
N/A N/A
ZA
A
Anglo American Platinum Ltd
JSE:AMS
Not Available
10%
N/A
ZA
I
Impala Platinum Holdings Ltd
JSE:IMP
Not Available
64%
N/A
ZA
S
Sibanye Stillwater Ltd
JSE:SSW
Not Available
39%
N/A
ZA
N
Northam Platinum Holdings Ltd
JSE:NPH
Not Available
21%
N/A
ZA
R
Royal Bafokeng Platinum Ltd
JSE:RBP
Not Available
-10%
N/A
MX
Fresnillo PLC
LSE:FRES
27.6
1%
27.6
MX
I
Industrias Penoles SAB de CV
BMV:PE&OLES
9.2
N/A N/A
RU
A
AK Alrosa PAO
MOEX:ALRS
2.3
N/A N/A
CY
T
Tharisa PLC
JSE:THA
Not Available
0%
N/A
CA
Silvercrest Metals Inc
TSX:SIL
10.5
11%
1