Ceapro Inc
XTSX:CZO

Watchlist Manager
Ceapro Inc Logo
Ceapro Inc
XTSX:CZO
Watchlist
Price: 5.99 CAD 0.5% Market Closed
Market Cap: 18.3m CAD
Have any thoughts about
Ceapro Inc?
Write Note

Intrinsic Value

The intrinsic value of one CZO stock under the Base Case scenario is 7.92 CAD. Compared to the current market price of 5.99 CAD, Ceapro Inc is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CZO Intrinsic Value
7.92 CAD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ceapro Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CZO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CZO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ceapro Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ceapro Inc

Provide an overview of the primary business activities
of Ceapro Inc.

What unique competitive advantages
does Ceapro Inc hold over its rivals?

What risks and challenges
does Ceapro Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ceapro Inc.

Provide P/S
for Ceapro Inc.

Provide P/E
for Ceapro Inc.

Provide P/OCF
for Ceapro Inc.

Provide P/FCFE
for Ceapro Inc.

Provide P/B
for Ceapro Inc.

Provide EV/S
for Ceapro Inc.

Provide EV/GP
for Ceapro Inc.

Provide EV/EBITDA
for Ceapro Inc.

Provide EV/EBIT
for Ceapro Inc.

Provide EV/OCF
for Ceapro Inc.

Provide EV/FCFF
for Ceapro Inc.

Provide EV/IC
for Ceapro Inc.

Show me price targets
for Ceapro Inc made by professional analysts.

What are the Revenue projections
for Ceapro Inc?

How accurate were the past Revenue estimates
for Ceapro Inc?

What are the Net Income projections
for Ceapro Inc?

How accurate were the past Net Income estimates
for Ceapro Inc?

What are the EPS projections
for Ceapro Inc?

How accurate were the past EPS estimates
for Ceapro Inc?

What are the EBIT projections
for Ceapro Inc?

How accurate were the past EBIT estimates
for Ceapro Inc?

Compare the revenue forecasts
for Ceapro Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ceapro Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ceapro Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ceapro Inc compared to its peers.

Compare the P/E ratios
of Ceapro Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ceapro Inc with its peers.

Analyze the financial leverage
of Ceapro Inc compared to its main competitors.

Show all profitability ratios
for Ceapro Inc.

Provide ROE
for Ceapro Inc.

Provide ROA
for Ceapro Inc.

Provide ROIC
for Ceapro Inc.

Provide ROCE
for Ceapro Inc.

Provide Gross Margin
for Ceapro Inc.

Provide Operating Margin
for Ceapro Inc.

Provide Net Margin
for Ceapro Inc.

Provide FCF Margin
for Ceapro Inc.

Show all solvency ratios
for Ceapro Inc.

Provide D/E Ratio
for Ceapro Inc.

Provide D/A Ratio
for Ceapro Inc.

Provide Interest Coverage Ratio
for Ceapro Inc.

Provide Altman Z-Score Ratio
for Ceapro Inc.

Provide Quick Ratio
for Ceapro Inc.

Provide Current Ratio
for Ceapro Inc.

Provide Cash Ratio
for Ceapro Inc.

What is the historical Revenue growth
over the last 5 years for Ceapro Inc?

What is the historical Net Income growth
over the last 5 years for Ceapro Inc?

What is the current Free Cash Flow
of Ceapro Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ceapro Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ceapro Inc

Current Assets 14.8m
Cash & Short-Term Investments 8.8m
Receivables 384.1k
Other Current Assets 5.6m
Non-Current Assets 16.6m
PP&E 15.4m
Intangibles 9.6k
Other Non-Current Assets 1.2m
Current Liabilities 1.7m
Accounts Payable 1.3m
Other Current Liabilities 396.2k
Non-Current Liabilities 1.9m
Long-Term Debt 1.9m
Other Non-Current Liabilities -10
Efficiency

Earnings Waterfall
Ceapro Inc

Revenue
9.6m CAD
Cost of Revenue
-5.7m CAD
Gross Profit
4m CAD
Operating Expenses
-10.3m CAD
Operating Income
-6.3m CAD
Other Expenses
1.6m CAD
Net Income
-4.7m CAD

Free Cash Flow Analysis
Ceapro Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CZO Profitability Score
Profitability Due Diligence

Ceapro Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Negative Operating Income
Negative Net Income
40/100
Profitability
Score

Ceapro Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

CZO Solvency Score
Solvency Due Diligence

Ceapro Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
High Altman Z-Score
72/100
Solvency
Score

Ceapro Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CZO Price Targets Summary
Ceapro Inc

There are no price targets for CZO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CZO?

Click here to dive deeper.

Dividends

Ceapro Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CZO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ceapro Inc Logo
Ceapro Inc

Country

Canada

Industry

Chemicals

Market Cap

18.3m CAD

Dividend Yield

0%

Description

Ceapro, Inc. engages in the development and marketing of natural products for personal care, cosmetic, human, and animal health industries. The company is headquartered in Edmonton, Alberta. The firm's primary business activities relate to the development and marketing of various health and wellness products and technology relating to plant extracts. The firm operates through two segments: the active ingredient product technology industry and the cosmeceutical industry. The firm is engaged in the development of extraction technology and the application of this technology to the production of extracts and active ingredients from oats and other renewable plant resources. The company supports the use of its extracts in cosmeceutical, nutraceutical and therapeutic products for humans and animals. Its pipeline Oat Beta Glucan and Avenanthramides. The Company’s wholly owned subsidiaries include Ceapro Technology Inc., Ceapro Active Ingredients Inc., Ceapro BioEnergy Inc., Ceapro (P.E.I) Inc., Ceapro USA Inc., and JuventeDC Inc.

Contact

ALBERTA
Edmonton
7824 51 Ave NW
+17804214555.0
ceapro.com

IPO

1987-11-18

Employees

-

Officers

CEO, President & Director
Mr. Gilles R. Gagnon ICD.D, M.B.A., M.Sc.
CFO & Corporate Secretary
Ms. Stacy Prefontaine C.A., CPA, CA, CPA
Senior Director of Research & Technology
Dr. Bernhard Seifried
Senior Vice President of Technical Operations
Mr. Michel Regnier P. Eng.

See Also

Discover More
What is the Intrinsic Value of one CZO stock?

The intrinsic value of one CZO stock under the Base Case scenario is 7.92 CAD.

Is CZO stock undervalued or overvalued?

Compared to the current market price of 5.99 CAD, Ceapro Inc is Undervalued by 24%.

Back to Top