Ostrom Climate Solutions Inc
XTSX:COO

Watchlist Manager
Ostrom Climate Solutions Inc Logo
Ostrom Climate Solutions Inc
XTSX:COO
Watchlist
Price: 0.04 CAD Market Closed
Market Cap: 4.6m CAD
Have any thoughts about
Ostrom Climate Solutions Inc?
Write Note

Relative Value

COO doesn't have a meaningful market cap.

The Relative Value of one COO stock under the Base Case scenario is 0.11 CAD. Compared to the current market price of 0.04 CAD, Ostrom Climate Solutions Inc is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COO Relative Value
Base Case
0.11 CAD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
59
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3
vs History
vs Industry
40
Median 3Y
-8
Median 5Y
-4.7
Industry
23
vs History
vs Industry
2
Median 3Y
-12.1
Median 5Y
-13.6
Industry
14.3
vs History
vs Industry
24
Median 3Y
-8.5
Median 5Y
-9.8
Industry
20
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
2.2
vs History
66
vs Industry
61
Median 3Y
2.4
Median 5Y
2.4
Industry
2.4
vs History
65
vs Industry
56
Median 3Y
5.6
Median 5Y
5.3
Industry
5
vs History
vs Industry
2
Median 3Y
-9
Median 5Y
-5.5
Industry
12.9
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-7.8
Industry
17.4
vs History
vs Industry
3
Median 3Y
-12.1
Median 5Y
-12.1
Industry
14
vs History
vs Industry
0
Median 3Y
-12
Median 5Y
-12
Industry
18.2
vs History
26
vs Industry
5
Median 3Y
6.4
Median 5Y
6.4
Industry
1.9

Multiples Across Competitors

COO Competitors Multiples
Ostrom Climate Solutions Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ostrom Climate Solutions Inc
XTSX:COO
4.6m CAD 0.8 -1.7 -1.8 -1.8
JP
Hoya Corp
TSE:7741
7.1T JPY 8.6 36.2 23.9 28.8
CH
Alcon AG
SIX:ALC
37.7B CHF 4.2 35.7 17.5 33.9
DK
Coloplast A/S
CSE:COLO B
177.1B DKK 6.6 35.1 22.6 26.6
US
Align Technology Inc
NASDAQ:ALGN
16.1B USD 4.1 36.4 18.2 22.1
KR
HLB Inc
KOSDAQ:028300
10.5T KRW 201.6 -56.4 -86.8 -81.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
51.1B CNY 11.5 27.6 24 24
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.6B USD 4.4 15.4 10.5 12.1
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.4 16.7 56.1
UK
ConvaTec Group PLC
LSE:CTEC
4.6B GBP 2.6 37.4 264.6 462.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.5 23.2 38.1
P/E Multiple
Earnings Growth PEG
CA
Ostrom Climate Solutions Inc
XTSX:COO
Average P/E: 33.8
Negative Multiple: -1.7
N/A N/A
JP
Hoya Corp
TSE:7741
36.2
15%
2.4
CH
Alcon AG
SIX:ALC
35.7
27%
1.3
DK
Coloplast A/S
CSE:COLO B
35.1
15%
2.3
US
Align Technology Inc
NASDAQ:ALGN
36.4
26%
1.4
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -56.4 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.6
24%
1.1
US
Lantheus Holdings Inc
NASDAQ:LNTH
15.4
19%
0.8
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.4 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
37.4
46%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
46.5
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ostrom Climate Solutions Inc
XTSX:COO
Average EV/EBITDA: 46.8
Negative Multiple: -1.8
N/A N/A
JP
Hoya Corp
TSE:7741
23.9
15%
1.6
CH
Alcon AG
SIX:ALC
17.5
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.6
11%
2.1
US
Align Technology Inc
NASDAQ:ALGN
18.2
15%
1.2
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -86.8 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24
27%
0.9
US
Lantheus Holdings Inc
NASDAQ:LNTH
10.5
11%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
264.6
12%
22
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ostrom Climate Solutions Inc
XTSX:COO
Average EV/EBIT: 78.2
Negative Multiple: -1.8
N/A N/A
JP
Hoya Corp
TSE:7741
28.8
N/A N/A
CH
Alcon AG
SIX:ALC
33.9
27%
1.3
DK
Coloplast A/S
CSE:COLO B
26.6
12%
2.2
US
Align Technology Inc
NASDAQ:ALGN
22.1
17%
1.3
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -81.9 N/A N/A
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24
23%
1
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.1
12%
1
CA
Bausch + Lomb Corp
NYSE:BLCO
56.1
56%
1
UK
ConvaTec Group PLC
LSE:CTEC
462.2
25%
18.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
38.1
36%
1.1