
CMC Metals Ltd
XTSX:CMB

Intrinsic Value
The intrinsic value of one
CMB
stock under the Base Case scenario is
0.004
CAD.
Compared to the current market price of 0.17 CAD,
CMC Metals Ltd
is
Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
CMC Metals Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
CMC Metals Ltd
Balance Sheet Decomposition
CMC Metals Ltd
Current Assets | 929.4k |
Cash & Short-Term Investments | 656.9k |
Receivables | 257.7k |
Other Current Assets | 14.8k |
Non-Current Assets | 334.2k |
PP&E | 143k |
Other Non-Current Assets | 191.2k |
Free Cash Flow Analysis
CMC Metals Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
CMC Metals Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-1.2m
CAD
|
Operating Income
|
-1.2m
CAD
|
Other Expenses
|
663k
CAD
|
Net Income
|
-577.4k
CAD
|
CMB Profitability Score
Profitability Due Diligence
CMC Metals Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
CMC Metals Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CMB Solvency Score
Solvency Due Diligence
CMC Metals Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
CMC Metals Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMB Price Targets Summary
CMC Metals Ltd
According to Wall Street analysts, the average 1-year price target for
CMB
is 1.22 CAD
with a low forecast of 1.21 CAD and a high forecast of 1.26 CAD.
Dividends
Current shareholder yield for CMB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CMB
stock under the Base Case scenario is
0.004
CAD.
Compared to the current market price of 0.17 CAD,
CMC Metals Ltd
is
Overvalued by 98%.