CF Energy Corp
XTSX:CFY
Intrinsic Value
The intrinsic value of one CFY stock under the Base Case scenario is 1.27 CAD. Compared to the current market price of 0.26 CAD, CF Energy Corp is Undervalued by 80%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CF Energy Corp
Fundamental Analysis

Revenue & Expenses Breakdown
CF Energy Corp
Balance Sheet Decomposition
CF Energy Corp
Current Assets | 232.5m |
Cash & Short-Term Investments | 86m |
Receivables | 141.3m |
Other Current Assets | 5.3m |
Non-Current Assets | 1.1B |
Long-Term Investments | 49.6m |
PP&E | 976.7m |
Intangibles | 14.7m |
Other Non-Current Assets | 23.3m |
Free Cash Flow Analysis
CF Energy Corp
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
CF Energy Corp
Revenue
|
476.5m
CNY
|
Cost of Revenue
|
-371.8m
CNY
|
Gross Profit
|
104.7m
CNY
|
Operating Expenses
|
-82.6m
CNY
|
Operating Income
|
22.1m
CNY
|
Other Expenses
|
-39.4m
CNY
|
Net Income
|
-17.3m
CNY
|
CFY Profitability Score
Profitability Due Diligence
CF Energy Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
CF Energy Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
CFY Solvency Score
Solvency Due Diligence
CF Energy Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Score
CF Energy Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CFY Price Targets Summary
CF Energy Corp
Dividends
Current shareholder yield for CFY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CFY stock under the Base Case scenario is 1.27 CAD.
Compared to the current market price of 0.26 CAD, CF Energy Corp is Undervalued by 80%.