
BQE Water Inc
XTSX:BQE

Intrinsic Value
The intrinsic value of one
BQE
stock under the Base Case scenario is
73.58
CAD.
Compared to the current market price of 55 CAD,
BQE Water Inc
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BQE Water Inc
Fundamental Analysis


Revenue & Expenses Breakdown
BQE Water Inc
Balance Sheet Decomposition
BQE Water Inc
Current Assets | 12m |
Cash & Short-Term Investments | 7.8m |
Receivables | 3.9m |
Other Current Assets | 271.2k |
Non-Current Assets | 7.5m |
Long-Term Investments | 5.6m |
PP&E | 1.7m |
Intangibles | 188.9k |
Other Non-Current Assets | 52.1k |
Free Cash Flow Analysis
BQE Water Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
BQE Water Inc
Revenue
|
17.8m
CAD
|
Cost of Revenue
|
-8.4m
CAD
|
Gross Profit
|
9.3m
CAD
|
Operating Expenses
|
-7.8m
CAD
|
Operating Income
|
1.5m
CAD
|
Other Expenses
|
2.5m
CAD
|
Net Income
|
4m
CAD
|
BQE Profitability Score
Profitability Due Diligence
BQE Water Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
BQE Water Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
BQE Solvency Score
Solvency Due Diligence
BQE Water Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
BQE Water Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BQE Price Targets Summary
BQE Water Inc
According to Wall Street analysts, the average 1-year price target for
BQE
is 81.6 CAD
with a low forecast of 80.8 CAD and a high forecast of 84 CAD.
Dividends
Current shareholder yield for BQE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BQE
stock under the Base Case scenario is
73.58
CAD.
Compared to the current market price of 55 CAD,
BQE Water Inc
is
Undervalued by 25%.