
Blumetric Environmental Inc
XTSX:BLM

Intrinsic Value
The intrinsic value of one
BLM
stock under the Base Case scenario is
0.73
CAD.
Compared to the current market price of 1.18 CAD,
Blumetric Environmental Inc
is
Overvalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Blumetric Environmental Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Blumetric Environmental Inc
Balance Sheet Decomposition
Blumetric Environmental Inc
Current Assets | 25.3m |
Cash & Short-Term Investments | 6.7m |
Receivables | 16.4m |
Other Current Assets | 2.2m |
Non-Current Assets | 14.2m |
PP&E | 4.4m |
Intangibles | 9.3m |
Other Non-Current Assets | 392k |
Free Cash Flow Analysis
Blumetric Environmental Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Blumetric Environmental Inc
Revenue
|
40.3m
CAD
|
Cost of Revenue
|
-25.3m
CAD
|
Gross Profit
|
15m
CAD
|
Operating Expenses
|
-14.1m
CAD
|
Operating Income
|
940.5k
CAD
|
Other Expenses
|
-739.7k
CAD
|
Net Income
|
200.8k
CAD
|
BLM Profitability Score
Profitability Due Diligence
Blumetric Environmental Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Blumetric Environmental Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
BLM Solvency Score
Solvency Due Diligence
Blumetric Environmental Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Blumetric Environmental Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BLM Price Targets Summary
Blumetric Environmental Inc
According to Wall Street analysts, the average 1-year price target for
BLM
is 3.06 CAD
with a low forecast of 3.03 CAD and a high forecast of 3.15 CAD.
Dividends
Current shareholder yield for BLM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BLM
stock under the Base Case scenario is
0.73
CAD.
Compared to the current market price of 1.18 CAD,
Blumetric Environmental Inc
is
Overvalued by 38%.