Adya Inc
XTSX:ADYA

Watchlist Manager
Adya Inc Logo
Adya Inc
XTSX:ADYA
Watchlist
Price: 0.03 CAD Market Closed
Market Cap: 708.3k CAD
Have any thoughts about
Adya Inc?
Write Note
Section:
 

Relative Value

ADYA doesn't have a meaningful market cap.

The Relative Value of one ADYA stock under the Base Case scenario is 0.05 CAD. Compared to the current market price of 0.03 CAD, Adya Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADYA Relative Value
Base Case
0.05 CAD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
36
vs Industry
70
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.1
Industry
16.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-8.5
Industry
6.5
More Details
27.1
P/FCFE
P/FCFE
Price to FCFE
27.1
vs History
17
vs Industry
Median 3Y
-10.4
Median 5Y
-5.2
Industry
16.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-1.1
Industry
1.9
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
55
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
1.9
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
52
vs Industry
77
Median 3Y
1
Median 5Y
1.1
Industry
4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.6
Industry
8.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-3.1
Industry
13.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9.4
Industry
8.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-9.2
Industry
16.1
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
Median 3Y
-1
Median 5Y
1.3
Industry
1.2
More Details

Multiples Across Competitors

ADYA Competitors Multiples
Adya Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Adya Inc
XTSX:ADYA
708.4k CAD 0.5 -0.8 -0.9 -0.8
US
Verizon Communications Inc
NYSE:VZ
168.1B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
163.8B USD 1.3 18.5 6.4 11.6
DE
Deutsche Telekom AG
XETRA:DTE
143.5B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.9T JPY 1 11.1 5.1 9.3
CN
China Telecom Corp Ltd
SSE:601728
545.7B CNY 1.1 16.7 12.6 12.6
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
961.9B TWD 4.2 26.4 11.1 20.6
AU
Telstra Corporation Ltd
ASX:TLS
46.7B AUD 2 28.8 17.3 17.3
HK
China Unicom Hong Kong Ltd
HKEX:762
224.9B HKD 0.6 10.5 9.8 9.8
P/E Multiple
Earnings Growth P/E to Growth
CA
Adya Inc
XTSX:ADYA
Average P/E: 18.3
Negative Multiple: -0.8 		N/A N/A
US
Verizon Communications Inc
NYSE:VZ
17.2
83%
0.2
US
AT&T Inc
NYSE:T
18.5
17%
1.1
DE
Deutsche Telekom AG
XETRA:DTE
24
-35%
N/A
JP
Nippon Telegraph and Telephone Corp
TSE:9432
11.1
1%
7.6
CN
China Telecom Corp Ltd
SSE:601728
16.7
24%
0.7
SA
Saudi Telecom Company SJSC
SAU:7010
11.3
18%
0.6
SG
Singapore Telecommunications Ltd
SGX:Z74
Negative Multiple: -465.9
325%
N/A
TW
Chunghwa Telecom Co Ltd
TWSE:2412
26.4
10%
2.5
AU
Telstra Corporation Ltd
ASX:TLS
28.8
63%
0.5
HK
China Unicom Hong Kong Ltd
HKEX:762
10.5
25%
0.4

See Also

Summary
ADYA intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADYA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADYA stock valuation using valuation multiples.
Wall Street Estimates
ADYA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADYA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.