W

Wilcon Depot Inc
XPHS:WLCON

Watchlist Manager
Wilcon Depot Inc
XPHS:WLCON
Watchlist
Price: 13 PHP -4.27% Market Closed
Market Cap: 53.3B PHP
Have any thoughts about
Wilcon Depot Inc?
Write Note

Relative Value

The Relative Value of one WLCON stock under the Base Case scenario is 16.27 PHP. Compared to the current market price of 13 PHP, Wilcon Depot Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLCON Relative Value
Base Case
16.27 PHP
Undervaluation 20%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
13
Median 3Y
3.3
Median 5Y
3
Industry
0.6
Forward
1.5
vs History
84
vs Industry
22
Median 3Y
30
Median 5Y
31.4
Industry
16.7
Forward
17.2
vs History
84
vs Industry
20
Median 3Y
23.6
Median 5Y
18.5
Industry
7.8
vs History
55
vs Industry
7
Median 3Y
68
Median 5Y
46.9
Industry
15.2
vs History
98
vs Industry
18
Median 3Y
5.5
Median 5Y
4.8
Industry
1.6
vs History
84
vs Industry
13
Median 3Y
3.4
Median 5Y
3.1
Industry
0.7
Forward
1.6
vs History
84
vs Industry
16
Median 3Y
9
Median 5Y
8.6
Industry
2.2
vs History
84
vs Industry
26
Median 3Y
15.6
Median 5Y
15.7
Industry
8.5
Forward
7.8
vs History
84
vs Industry
22
Median 3Y
23.5
Median 5Y
24.3
Industry
12.8
Forward
12.2
vs History
84
vs Industry
20
Median 3Y
24.7
Median 5Y
20
Industry
8.9
vs History
69
vs Industry
14
Median 3Y
47.4
Median 5Y
32.4
Industry
12.2
vs History
98
vs Industry
17
Median 3Y
3.8
Median 5Y
3.8
Industry
1.1

Multiples Across Competitors

WLCON Competitors Multiples
Wilcon Depot Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Wilcon Depot Inc
XPHS:WLCON
53.3B PHP 1.5 16.8 8.2 13.5
US
Home Depot Inc
NYSE:HD
414.5B USD 2.7 28.4 18.7 21.9
US
Lowe's Companies Inc
NYSE:LOW
150.9B USD 1.8 21.8 14.5 17.2
ZA
Italtile Ltd
JSE:ITE
17.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
11.8B USD 2.7 60.3 25 48.5
UK
Kingfisher PLC
LSE:KGF
5.5B GBP 0.4 16 5.8 11.2
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 34.7 18.3 25.1
ZA
Cashbuild Ltd
JSE:CSB
4.4B Zac 0 0 0 0
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17.5B MYR 3.8 30 15.9 21.9
TH
Home Product Center PCL
SET:HMPRO
128.9B THB 1.8 20 12.1 17
TH
Siam Global House PCL
SET:GLOBAL
78.5B THB 2.4 32.5 20.1 28.7

See Also

Discover More
Back to Top