W

Wilcon Depot Inc
XPHS:WLCON

Watchlist Manager
Wilcon Depot Inc
XPHS:WLCON
Watchlist
Price: 13 PHP -4.27% Market Closed
Market Cap: 53.3B PHP
Have any thoughts about
Wilcon Depot Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Wilcon Depot Inc

Rotate your device to view
Cash Flow Statement
Currency: PHP
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
3 429
2 067
2 050
2 414
3 240
3 305
3 425
3 736
4 222
4 865
5 125
5 271
5 071
4 812
4 639
4 345
4 229
Depreciation & Amortization
1 990
1 686
1 821
1 903
1 997
2 089
2 147
2 220
2 297
2 388
2 501
2 584
2 665
2 730
2 755
2 802
2 840
Other Non-Cash Items
337
326
334
374
385
385
516
525
594
709
712
734
713
643
650
674
762
Cash Taxes Paid
1 234
680
688
0
624
831
795
0
945
1 105
1 310
0
1 409
1 327
1 229
0
1 117
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(2 803)
(1 138)
101
352
167
(2 672)
(4 329)
(4 193)
(4 222)
(3 628)
(3 060)
(3 902)
(3 814)
(3 529)
(3 052)
(2 361)
(2 069)
Cash from Operating Activities
2 953
N/A
2 942
0%
4 305
+46%
5 044
+17%
5 788
+15%
3 106
-46%
1 759
-43%
2 288
+30%
2 891
+26%
4 334
+50%
5 278
+22%
4 687
-11%
4 636
-1%
4 656
+0%
4 993
+7%
5 459
+9%
5 762
+6%
Investing Cash Flow
Capital Expenditures
(3 477)
(2 373)
(2 503)
(2 699)
(2 830)
(2 596)
(2 161)
(2 306)
(2 353)
(2 278)
(2 648)
(2 532)
(2 708)
(2 690)
(2 359)
(2 581)
(2 351)
Other Items
2 904
1 491
471
739
(2 536)
1 121
1 993
2 577
2 592
111
49
(713)
539
995
732
685
(447)
Cash from Investing Activities
(573)
N/A
(882)
-54%
(2 032)
-130%
(1 960)
+4%
(5 365)
-174%
(1 475)
+73%
(168)
+89%
271
N/A
239
-12%
(2 167)
N/A
(2 600)
-20%
(3 244)
-25%
(2 169)
+33%
(1 694)
+22%
(1 627)
+4%
(1 895)
-16%
(2 798)
-48%
Financing Cash Flow
Net Issuance of Debt
(1 404)
(1 111)
(1 143)
(1 208)
(1 226)
(1 349)
(1 411)
(1 458)
(1 523)
(1 541)
(1 579)
(1 625)
(1 659)
(1 696)
(1 765)
(1 813)
(1 851)
Cash Paid for Dividends
(1 394)
(738)
(738)
0
(492)
(466)
(492)
0
(819)
(845)
(861)
0
(1 559)
(1 559)
(1 517)
0
(1 019)
Other
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
Cash from Financing Activities
(2 798)
N/A
(1 849)
+34%
(1 880)
-2%
(1 946)
-3%
(1 718)
+12%
(1 815)
-6%
(1 903)
-5%
(1 950)
-2%
(2 342)
-20%
(2 386)
-2%
(2 440)
-2%
(2 486)
-2%
(3 218)
-29%
(3 254)
-1%
(3 282)
-1%
(3 330)
-1%
(2 871)
+14%
Change in Cash
Net Change in Cash
(418)
N/A
211
N/A
393
+86%
1 138
+190%
(1 295)
N/A
(184)
+86%
(312)
-70%
609
N/A
788
+29%
(220)
N/A
239
N/A
(1 043)
N/A
(751)
+28%
(293)
+61%
84
N/A
234
+179%
93
-60%
Free Cash Flow
Free Cash Flow
(524)
N/A
569
N/A
1 802
+217%
2 346
+30%
2 959
+26%
510
-83%
(402)
N/A
(19)
+95%
537
N/A
2 056
+283%
2 630
+28%
2 155
-18%
1 928
-11%
1 966
+2%
2 634
+34%
2 879
+9%
3 411
+18%

See Also

Discover More