V

Vivant Corp
XPHS:VVT

Watchlist Manager
Vivant Corp
XPHS:VVT
Watchlist
Price: 19 PHP Market Closed
Market Cap: 19.4B PHP
Have any thoughts about
Vivant Corp?
Write Note

Intrinsic Value

The intrinsic value of one VVT stock under the Base Case scenario is 24.45 PHP. Compared to the current market price of 19 PHP, Vivant Corp is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VVT Intrinsic Value
24.45 PHP
Undervaluation 22%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Vivant Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for VVT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VVT?
Bearish
Neutral
Bullish

Fundamental Analysis

19 PHP
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Vivant Corp
PH
Utilities
Market Cap
19.4B PHP
IPO
May 26, 1994
Employees
89
Philippines
Market Cap
19.4B PHP
Industry
Utilities
IPO
May 26, 1994
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vivant Corp

Provide an overview of the primary business activities
of Vivant Corp.

What unique competitive advantages
does Vivant Corp hold over its rivals?

What risks and challenges
does Vivant Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vivant Corp.

Provide P/S
for Vivant Corp.

Provide P/E
for Vivant Corp.

Provide P/OCF
for Vivant Corp.

Provide P/FCFE
for Vivant Corp.

Provide P/B
for Vivant Corp.

Provide EV/S
for Vivant Corp.

Provide EV/GP
for Vivant Corp.

Provide EV/EBITDA
for Vivant Corp.

Provide EV/EBIT
for Vivant Corp.

Provide EV/OCF
for Vivant Corp.

Provide EV/FCFF
for Vivant Corp.

Provide EV/IC
for Vivant Corp.

What are the Revenue projections
for Vivant Corp?

How accurate were the past Revenue estimates
for Vivant Corp?

What are the Net Income projections
for Vivant Corp?

How accurate were the past Net Income estimates
for Vivant Corp?

What are the EPS projections
for Vivant Corp?

How accurate were the past EPS estimates
for Vivant Corp?

What are the EBIT projections
for Vivant Corp?

How accurate were the past EBIT estimates
for Vivant Corp?

Compare the revenue forecasts
for Vivant Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vivant Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vivant Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vivant Corp compared to its peers.

Compare the P/E ratios
of Vivant Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Vivant Corp with its peers.

Analyze the financial leverage
of Vivant Corp compared to its main competitors.

Show all profitability ratios
for Vivant Corp.

Provide ROE
for Vivant Corp.

Provide ROA
for Vivant Corp.

Provide ROIC
for Vivant Corp.

Provide ROCE
for Vivant Corp.

Provide Gross Margin
for Vivant Corp.

Provide Operating Margin
for Vivant Corp.

Provide Net Margin
for Vivant Corp.

Provide FCF Margin
for Vivant Corp.

Show all solvency ratios
for Vivant Corp.

Provide D/E Ratio
for Vivant Corp.

Provide D/A Ratio
for Vivant Corp.

Provide Interest Coverage Ratio
for Vivant Corp.

Provide Altman Z-Score Ratio
for Vivant Corp.

Provide Quick Ratio
for Vivant Corp.

Provide Current Ratio
for Vivant Corp.

Provide Cash Ratio
for Vivant Corp.

What is the historical Revenue growth
over the last 5 years for Vivant Corp?

What is the historical Net Income growth
over the last 5 years for Vivant Corp?

What is the current Free Cash Flow
of Vivant Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vivant Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vivant Corp

Current Assets 8B
Cash & Short-Term Investments 4.3B
Receivables 2.7B
Other Current Assets 997.3m
Non-Current Assets 23.4B
Long-Term Investments 12.2B
PP&E 8.9B
Intangibles 348.1m
Other Non-Current Assets 2B
Current Liabilities 3.2B
Accounts Payable 1.9B
Short-Term Debt 1.1B
Other Current Liabilities 245m
Non-Current Liabilities 8.7B
Long-Term Debt 5.8B
Other Non-Current Liabilities 2.9B
Efficiency

Earnings Waterfall
Vivant Corp

Revenue
11.1B PHP
Cost of Revenue
-7B PHP
Gross Profit
4.1B PHP
Operating Expenses
-1.4B PHP
Operating Income
2.7B PHP
Other Expenses
-662.8m PHP
Net Income
2.1B PHP

Free Cash Flow Analysis
Vivant Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VVT Profitability Score
Profitability Due Diligence

Vivant Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Operating Income
Positive Net Income
56/100
Profitability
Score

Vivant Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

VVT Solvency Score
Solvency Due Diligence

Vivant Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Vivant Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VVT Price Targets Summary
Vivant Corp

There are no price targets for VVT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VVT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VVT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one VVT stock?

The intrinsic value of one VVT stock under the Base Case scenario is 24.45 PHP.

Is VVT stock undervalued or overvalued?

Compared to the current market price of 19 PHP, Vivant Corp is Undervalued by 22%.

Back to Top