V

Vistareit Inc
XPHS:VREIT

Watchlist Manager
Vistareit Inc
XPHS:VREIT
Watchlist
Price: 1.86 PHP
Market Cap: 14B PHP
Have any thoughts about
Vistareit Inc?
Write Note

Intrinsic Value

The intrinsic value of one VREIT stock under the Base Case scenario is 1.85 PHP. Compared to the current market price of 1.86 PHP, Vistareit Inc is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VREIT Intrinsic Value
1.85 PHP
Overvaluation 1%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation History
Vistareit Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for VREIT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about VREIT?
Bearish
Neutral
Bullish

Fundamental Analysis

1.86 PHP
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Vistareit Inc
PH
Real Estate
Market Cap
14B PHP
IPO
Jun 15, 2022
Employees
-
Philippines
Market Cap
14B PHP
Industry
Real Estate
IPO
Jun 15, 2022
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Vistareit Inc

Provide an overview of the primary business activities
of Vistareit Inc.

What unique competitive advantages
does Vistareit Inc hold over its rivals?

What risks and challenges
does Vistareit Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vistareit Inc.

Provide P/S
for Vistareit Inc.

Provide P/E
for Vistareit Inc.

Provide P/OCF
for Vistareit Inc.

Provide P/FCFE
for Vistareit Inc.

Provide P/B
for Vistareit Inc.

Provide EV/S
for Vistareit Inc.

Provide EV/GP
for Vistareit Inc.

Provide EV/EBITDA
for Vistareit Inc.

Provide EV/EBIT
for Vistareit Inc.

Provide EV/OCF
for Vistareit Inc.

Provide EV/FCFF
for Vistareit Inc.

Provide EV/IC
for Vistareit Inc.

Show me price targets
for Vistareit Inc made by professional analysts.

What are the Revenue projections
for Vistareit Inc?

How accurate were the past Revenue estimates
for Vistareit Inc?

What are the Net Income projections
for Vistareit Inc?

How accurate were the past Net Income estimates
for Vistareit Inc?

What are the EPS projections
for Vistareit Inc?

How accurate were the past EPS estimates
for Vistareit Inc?

What are the EBIT projections
for Vistareit Inc?

How accurate were the past EBIT estimates
for Vistareit Inc?

Compare the revenue forecasts
for Vistareit Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vistareit Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vistareit Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vistareit Inc compared to its peers.

Compare the P/E ratios
of Vistareit Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Vistareit Inc with its peers.

Analyze the financial leverage
of Vistareit Inc compared to its main competitors.

Show all profitability ratios
for Vistareit Inc.

Provide ROE
for Vistareit Inc.

Provide ROA
for Vistareit Inc.

Provide ROIC
for Vistareit Inc.

Provide ROCE
for Vistareit Inc.

Provide Gross Margin
for Vistareit Inc.

Provide Operating Margin
for Vistareit Inc.

Provide Net Margin
for Vistareit Inc.

Provide FCF Margin
for Vistareit Inc.

Show all solvency ratios
for Vistareit Inc.

Provide D/E Ratio
for Vistareit Inc.

Provide D/A Ratio
for Vistareit Inc.

Provide Interest Coverage Ratio
for Vistareit Inc.

Provide Altman Z-Score Ratio
for Vistareit Inc.

Provide Quick Ratio
for Vistareit Inc.

Provide Current Ratio
for Vistareit Inc.

Provide Cash Ratio
for Vistareit Inc.

What is the historical Revenue growth
over the last 5 years for Vistareit Inc?

What is the historical Net Income growth
over the last 5 years for Vistareit Inc?

What is the current Free Cash Flow
of Vistareit Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vistareit Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Vistareit Inc

Balance Sheet Decomposition
Vistareit Inc

Current Assets 2.8B
Cash & Short-Term Investments 138.4m
Receivables 2.6B
Other Current Assets 82.9m
Non-Current Assets 26.7B
Long-Term Investments 25.1B
PP&E 7.5m
Other Non-Current Assets 1.6B
Current Liabilities 1.8B
Accounts Payable 622.7m
Accrued Liabilities 123.5m
Other Current Liabilities 1B
Non-Current Liabilities 229.1m
Other Non-Current Liabilities 229.1m
Efficiency

Earnings Waterfall
Vistareit Inc

Revenue
2.4B PHP
Operating Expenses
-553m PHP
Operating Income
1.9B PHP
Other Expenses
-12.2B PHP
Net Income
-10.3B PHP

Free Cash Flow Analysis
Vistareit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VREIT Profitability Score
Profitability Due Diligence

Vistareit Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive ROIC
Positive 3-Year Average ROIC
44/100
Profitability
Score

Vistareit Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

VREIT Solvency Score
Solvency Due Diligence

Vistareit Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
High Altman Z-Score
82/100
Solvency
Score

Vistareit Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VREIT Price Targets Summary
Vistareit Inc

Wall Street analysts forecast VREIT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VREIT is 3.06 PHP with a low forecast of 3.03 PHP and a high forecast of 3.15 PHP.

Lowest
Price Target
3.03 PHP
63% Upside
Average
Price Target
3.06 PHP
65% Upside
Highest
Price Target
3.15 PHP
69% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VREIT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VREIT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one VREIT stock?

The intrinsic value of one VREIT stock under the Base Case scenario is 1.85 PHP.

Is VREIT stock undervalued or overvalued?

Compared to the current market price of 1.86 PHP, Vistareit Inc is Overvalued by 1%.

Back to Top