Victorias Milling Company Inc
XPHS:VMC
Intrinsic Value
The intrinsic value of one VMC stock under the Base Case scenario is 1.55 PHP. Compared to the current market price of 1.91 PHP, Victorias Milling Company Inc is Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Victorias Milling Company Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Victorias Milling Company Inc
Balance Sheet Decomposition
Victorias Milling Company Inc
Current Assets | 5.9B |
Cash & Short-Term Investments | 2.4B |
Receivables | 1.3B |
Other Current Assets | 2.2B |
Non-Current Assets | 8.6B |
Long-Term Investments | 803.4m |
PP&E | 7.8B |
Other Non-Current Assets | 36.1m |
Free Cash Flow Analysis
Victorias Milling Company Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Victorias Milling Company Inc
Revenue
|
10.6B
PHP
|
Cost of Revenue
|
-8.8B
PHP
|
Gross Profit
|
1.9B
PHP
|
Operating Expenses
|
-434m
PHP
|
Operating Income
|
1.5B
PHP
|
Other Expenses
|
-356.9m
PHP
|
Net Income
|
1.1B
PHP
|
VMC Profitability Score
Profitability Due Diligence
Victorias Milling Company Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Victorias Milling Company Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
VMC Solvency Score
Solvency Due Diligence
Victorias Milling Company Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
Victorias Milling Company Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VMC Price Targets Summary
Victorias Milling Company Inc
Dividends
Current shareholder yield for VMC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one VMC stock under the Base Case scenario is 1.55 PHP.
Compared to the current market price of 1.91 PHP, Victorias Milling Company Inc is Overvalued by 19%.