V

Victorias Milling Company Inc
XPHS:VMC

Watchlist Manager
Victorias Milling Company Inc
XPHS:VMC
Watchlist
Price: 2.05 PHP 0.99% Market Closed
Market Cap: 11.2B PHP
Have any thoughts about
Victorias Milling Company Inc?
Write Note

Relative Value

The Relative Value of one VMC stock under the Base Case scenario is 0.91 PHP. Compared to the current market price of 2.05 PHP, Victorias Milling Company Inc is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VMC Relative Value
Base Case
0.91 PHP
Overvaluation 55%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
1
vs Industry
61
Median 3Y
3.8
Median 5Y
3.8
Industry
16.7
vs History
6
vs Industry
15
Median 3Y
2.9
Median 5Y
2.6
Industry
9.9
vs History
vs Industry
7
Median 3Y
2.8
Median 5Y
2.7
Industry
17.2
vs History
1
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
1
vs Industry
72
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
vs History
1
vs Industry
63
Median 3Y
1.1
Median 5Y
1.3
Industry
4.8
vs History
1
vs Industry
69
Median 3Y
1.2
Median 5Y
1.5
Industry
10.6
vs History
1
vs Industry
66
Median 3Y
1.8
Median 5Y
2.3
Industry
13.7
vs History
6
vs Industry
23
Median 3Y
1.4
Median 5Y
1.5
Industry
11.2
vs History
vs Industry
10
Median 3Y
0.8
Median 5Y
1.4
Industry
15.6
vs History
1
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

VMC Competitors Multiples
Victorias Milling Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Victorias Milling Company Inc
XPHS:VMC
11.2B PHP 1.1 10.2 4.8 6.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
191.8B CHF 2.1 17.1 12.4 15.2
US
Mondelez International Inc
NASDAQ:MDLZ
80B USD 2.2 21 12.9 15.5
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.5B EUR 1.5 41.6 9.4 13.8
US
Kraft Heinz Co
NASDAQ:KHC
36.9B USD 1.4 27 8.7 10.3
ZA
Avi Ltd
JSE:AVI
35.9B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
US
Hershey Co
NYSE:HSY
34.5B USD 3.2 19.5 12.9 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
V
Victorias Milling Company Inc
XPHS:VMC
Average EV/EBITDA: 20 739.1
4.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
2%
6.2
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
6%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
20%
N/A
FR
Danone SA
PAR:BN
9.4
1%
9.4
US
Kraft Heinz Co
NASDAQ:KHC
8.7
2%
4.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
18%
2.1
US
General Mills Inc
NYSE:GIS
10.7
1%
10.7
US
Hershey Co
NYSE:HSY
12.9
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
V
Victorias Milling Company Inc
XPHS:VMC
Average EV/EBIT: 35 378.9
6.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.2
1%
15.2
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
13.8
5%
2.8
US
Kraft Heinz Co
NASDAQ:KHC
10.3
2%
5.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
13%
2.9
US
General Mills Inc
NYSE:GIS
12.3
1%
12.3
US
Hershey Co
NYSE:HSY
15.2
-1%
N/A

See Also

Discover More
Back to Top