Universal Robina Corp
XPHS:URC
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
79.5
119.2365
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Universal Robina Corp
|
Revenue
|
160.5B
PHP
|
|
Cost of Revenue
|
-115.4B
PHP
|
|
Gross Profit
|
45.1B
PHP
|
|
Operating Expenses
|
-26.9B
PHP
|
|
Operating Income
|
18.2B
PHP
|
|
Other Expenses
|
-6.2B
PHP
|
|
Net Income
|
12B
PHP
|
Income Statement
Universal Robina Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
134 541
N/A
|
129 009
-4%
|
113 162
-12%
|
118 594
+5%
|
113 155
-5%
|
113 863
+1%
|
116 955
+3%
|
123 372
+5%
|
130 186
+6%
|
139 031
+7%
|
149 904
+8%
|
153 928
+3%
|
157 425
+2%
|
159 651
+1%
|
158 367
-1%
|
160 985
+2%
|
160 485
0%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(93 655)
|
(89 329)
|
(78 573)
|
(82 205)
|
(78 750)
|
(80 224)
|
(83 490)
|
(89 059)
|
(95 058)
|
(101 848)
|
(110 686)
|
(113 793)
|
(116 258)
|
(117 615)
|
(115 359)
|
(116 280)
|
(115 374)
|
|
| Gross Profit |
40 886
N/A
|
39 680
-3%
|
34 588
-13%
|
36 389
+5%
|
34 406
-5%
|
33 638
-2%
|
33 465
-1%
|
34 313
+3%
|
35 128
+2%
|
37 183
+6%
|
39 217
+5%
|
40 135
+2%
|
41 167
+3%
|
42 036
+2%
|
43 008
+2%
|
44 705
+4%
|
45 111
+1%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(25 260)
|
(24 274)
|
(20 689)
|
(21 618)
|
(20 504)
|
(20 406)
|
(20 746)
|
(21 388)
|
(22 294)
|
(23 472)
|
(23 994)
|
(24 321)
|
(24 761)
|
(24 986)
|
(25 655)
|
(26 600)
|
(26 907)
|
|
| Selling, General & Administrative |
(25 260)
|
(24 274)
|
(19 735)
|
(21 618)
|
(20 504)
|
(20 406)
|
(19 793)
|
(21 388)
|
(22 294)
|
(23 472)
|
(23 027)
|
(24 321)
|
(24 761)
|
(24 986)
|
(24 793)
|
(26 600)
|
(26 907)
|
|
| Depreciation & Amortization |
0
|
0
|
(953)
|
0
|
0
|
0
|
(952)
|
0
|
0
|
0
|
(966)
|
0
|
0
|
0
|
(863)
|
0
|
0
|
|
| Operating Income |
15 626
N/A
|
15 406
-1%
|
13 900
-10%
|
14 771
+6%
|
13 902
-6%
|
13 233
-5%
|
12 720
-4%
|
12 925
+2%
|
12 834
-1%
|
13 711
+7%
|
15 224
+11%
|
15 814
+4%
|
16 406
+4%
|
17 050
+4%
|
17 352
+2%
|
18 105
+4%
|
18 204
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(1 960)
|
(1 423)
|
(409)
|
(291)
|
(663)
|
(76)
|
234
|
558
|
859
|
1 132
|
(410)
|
(890)
|
(525)
|
(1 065)
|
(1 062)
|
(843)
|
(1 299)
|
|
| Total Other Income |
(1 091)
|
(1 519)
|
(1 013)
|
(671)
|
1 572
|
2 095
|
1 590
|
1 787
|
(453)
|
(441)
|
2 658
|
2 393
|
2 377
|
2 430
|
(606)
|
(309)
|
(304)
|
|
| Pre-Tax Income |
12 575
N/A
|
12 464
-1%
|
12 477
+0%
|
13 809
+11%
|
14 811
+7%
|
15 251
+3%
|
14 544
-5%
|
15 269
+5%
|
13 241
-13%
|
14 403
+9%
|
17 471
+21%
|
17 318
-1%
|
18 257
+5%
|
18 416
+1%
|
15 685
-15%
|
16 953
+8%
|
16 601
-2%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1 790)
|
(1 707)
|
(1 973)
|
(1 909)
|
(1 703)
|
(1 788)
|
(1 579)
|
(1 720)
|
(1 836)
|
(2 053)
|
(3 000)
|
(2 831)
|
(3 254)
|
(3 377)
|
(2 980)
|
(3 478)
|
(3 330)
|
|
| Income from Continuing Operations |
10 785
|
10 757
|
10 504
|
11 900
|
13 108
|
13 463
|
12 965
|
13 549
|
11 404
|
12 350
|
14 471
|
14 487
|
15 003
|
15 039
|
12 705
|
13 474
|
13 271
|
|
| Income to Minority Interest |
(616)
|
(708)
|
(878)
|
(940)
|
(877)
|
(944)
|
(922)
|
(815)
|
(754)
|
(588)
|
(515)
|
(590)
|
(586)
|
(693)
|
(613)
|
(649)
|
(665)
|
|
| Net Income (Common) |
10 169
N/A
|
10 273
+1%
|
10 747
+5%
|
11 765
+9%
|
13 274
+13%
|
13 773
+4%
|
23 324
+69%
|
23 791
+2%
|
21 470
-10%
|
22 146
+3%
|
13 956
-37%
|
13 897
0%
|
14 418
+4%
|
14 346
0%
|
12 091
-16%
|
12 819
+6%
|
12 026
-6%
|
|
| EPS (Diluted) |
4.61
N/A
|
4.66
+1%
|
4.87
+5%
|
5.33
+9%
|
6.02
+13%
|
6.24
+4%
|
10.58
+70%
|
10.83
+2%
|
9.81
-9%
|
10.12
+3%
|
6.39
-37%
|
6.37
0%
|
6.61
+4%
|
6.59
0%
|
5.55
-16%
|
5.89
+6%
|
5.53
-6%
|
|
You don't have any saved screeners yet
