U

Universal Robina Corp
XPHS:URC

Watchlist Manager
Universal Robina Corp
XPHS:URC
Watchlist
Price: 76 PHP 0.13%
Market Cap: 162.7B PHP
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
0%
3 Years
+40%
5 Years
-
7 Years
-
10 Years
-
0
Operating Income
+0%
Growth Rates:
1 Year
0%
3 Years
+29%
5 Years
-
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
-28%
3 Years
-25%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Universal Robina Corp

Revenue
159.6B PHP
Cost of Revenue
-115.9B PHP
Gross Profit
43.8B PHP
Operating Expenses
-26.7B PHP
Operating Income
17B PHP
Other Expenses
-6.7B PHP
Net Income
10.4B PHP

Income Statement
Universal Robina Corp

Rotate your device to view
Income Statement
Currency: PHP
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
134 541
N/A
129 009
-4%
113 162
-12%
118 594
+5%
113 155
-5%
113 863
+1%
116 955
+3%
123 372
+5%
130 186
+6%
139 031
+7%
149 904
+8%
153 928
+3%
157 425
+2%
159 651
+1%
158 367
-1%
160 985
+2%
160 485
0%
159 631
-1%
Gross Profit
Cost of Revenue
(93 655)
(89 329)
(78 573)
(82 205)
(78 750)
(80 224)
(83 490)
(89 059)
(95 058)
(101 848)
(110 686)
(113 793)
(116 258)
(117 615)
(115 359)
(116 280)
(115 374)
(115 853)
Gross Profit
40 886
N/A
39 680
-3%
34 588
-13%
36 389
+5%
34 406
-5%
33 638
-2%
33 465
-1%
34 313
+3%
35 128
+2%
37 183
+6%
39 217
+5%
40 135
+2%
41 167
+3%
42 036
+2%
43 008
+2%
44 705
+4%
45 111
+1%
43 778
-3%
Operating Income
Operating Expenses
(25 260)
(24 274)
(20 689)
(21 618)
(20 504)
(20 406)
(20 746)
(21 388)
(22 294)
(23 472)
(23 994)
(24 321)
(24 761)
(24 986)
(25 655)
(26 600)
(26 907)
(26 747)
Selling, General & Administrative
(25 260)
(24 274)
(19 735)
(21 618)
(20 504)
(20 406)
(19 793)
(21 388)
(22 294)
(23 472)
(23 027)
(24 321)
(24 761)
(24 986)
(24 793)
(26 600)
(26 907)
(26 747)
Depreciation & Amortization
0
0
(953)
0
0
0
(952)
0
0
0
(966)
0
0
0
(863)
0
0
0
Operating Income
15 626
N/A
15 406
-1%
13 900
-10%
14 771
+6%
13 902
-6%
13 233
-5%
12 720
-4%
12 925
+2%
12 834
-1%
13 711
+7%
15 224
+11%
15 814
+4%
16 406
+4%
17 050
+4%
17 352
+2%
18 105
+4%
18 204
+1%
17 031
-6%
Pre-Tax Income
Interest Income Expense
(1 960)
(1 423)
(409)
(291)
(663)
(76)
234
558
859
1 132
(410)
(890)
(525)
(1 065)
(1 062)
(843)
(1 299)
(1 992)
Total Other Income
(1 091)
(1 519)
(1 013)
(671)
1 572
2 095
1 590
1 787
(453)
(441)
2 658
2 393
2 377
2 430
(606)
(309)
(304)
(360)
Pre-Tax Income
12 575
N/A
12 464
-1%
12 477
+0%
13 809
+11%
14 811
+7%
15 251
+3%
14 544
-5%
15 269
+5%
13 241
-13%
14 403
+9%
17 471
+21%
17 318
-1%
18 257
+5%
18 416
+1%
15 685
-15%
16 953
+8%
16 601
-2%
14 679
-12%
Net Income
Tax Provision
(1 790)
(1 707)
(1 973)
(1 909)
(1 703)
(1 788)
(1 579)
(1 720)
(1 836)
(2 053)
(3 000)
(2 831)
(3 254)
(3 377)
(2 980)
(3 478)
(3 330)
(3 106)
Income from Continuing Operations
10 785
10 757
10 504
11 900
13 108
13 463
12 965
13 549
11 404
12 350
14 471
14 487
15 003
15 039
12 705
13 474
13 271
11 573
Income to Minority Interest
(616)
(708)
(878)
(940)
(877)
(944)
(922)
(815)
(754)
(588)
(515)
(590)
(586)
(693)
(613)
(649)
(665)
(675)
Net Income (Common)
10 169
N/A
10 273
+1%
10 747
+5%
11 765
+9%
13 274
+13%
13 773
+4%
23 324
+69%
23 791
+2%
21 470
-10%
22 146
+3%
13 956
-37%
13 897
0%
14 418
+4%
14 346
0%
12 091
-16%
12 819
+6%
12 026
-6%
10 374
-14%
EPS (Diluted)
4.61
N/A
4.66
+1%
4.87
+5%
5.33
+9%
6.02
+13%
6.24
+4%
10.58
+70%
10.83
+2%
9.81
-9%
10.12
+3%
6.39
-37%
6.37
0%
6.61
+4%
6.59
0%
5.55
-16%
5.89
+6%
5.53
-6%
4.8
-13%

See Also

Summary
URC intrinsic value, competitors valuation, and company profile.
DCF Valuation
URC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
URC stock valuation using valuation multiples.
Wall Street Estimates
URC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
URC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.