Universal Robina Corp
XPHS:URC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
74.5
119.2365
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Universal Robina Corp
|
Revenue
|
159.6B
PHP
|
|
Cost of Revenue
|
-115.9B
PHP
|
|
Gross Profit
|
43.8B
PHP
|
|
Operating Expenses
|
-26.7B
PHP
|
|
Operating Income
|
17B
PHP
|
|
Other Expenses
|
-6.7B
PHP
|
|
Net Income
|
10.4B
PHP
|
Income Statement
Universal Robina Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
134 541
N/A
|
129 009
-4%
|
113 162
-12%
|
118 594
+5%
|
113 155
-5%
|
113 863
+1%
|
116 955
+3%
|
123 372
+5%
|
130 186
+6%
|
139 031
+7%
|
149 904
+8%
|
153 928
+3%
|
157 425
+2%
|
159 651
+1%
|
158 367
-1%
|
160 985
+2%
|
160 485
0%
|
159 631
-1%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(93 655)
|
(89 329)
|
(78 573)
|
(82 205)
|
(78 750)
|
(80 224)
|
(83 490)
|
(89 059)
|
(95 058)
|
(101 848)
|
(110 686)
|
(113 793)
|
(116 258)
|
(117 615)
|
(115 359)
|
(116 280)
|
(115 374)
|
(115 853)
|
|
| Gross Profit |
40 886
N/A
|
39 680
-3%
|
34 588
-13%
|
36 389
+5%
|
34 406
-5%
|
33 638
-2%
|
33 465
-1%
|
34 313
+3%
|
35 128
+2%
|
37 183
+6%
|
39 217
+5%
|
40 135
+2%
|
41 167
+3%
|
42 036
+2%
|
43 008
+2%
|
44 705
+4%
|
45 111
+1%
|
43 778
-3%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(25 260)
|
(24 274)
|
(20 689)
|
(21 618)
|
(20 504)
|
(20 406)
|
(20 746)
|
(21 388)
|
(22 294)
|
(23 472)
|
(23 994)
|
(24 321)
|
(24 761)
|
(24 986)
|
(25 655)
|
(26 600)
|
(26 907)
|
(26 747)
|
|
| Selling, General & Administrative |
(25 260)
|
(24 274)
|
(19 735)
|
(21 618)
|
(20 504)
|
(20 406)
|
(19 793)
|
(21 388)
|
(22 294)
|
(23 472)
|
(23 027)
|
(24 321)
|
(24 761)
|
(24 986)
|
(24 793)
|
(26 600)
|
(26 907)
|
(26 747)
|
|
| Depreciation & Amortization |
0
|
0
|
(953)
|
0
|
0
|
0
|
(952)
|
0
|
0
|
0
|
(966)
|
0
|
0
|
0
|
(863)
|
0
|
0
|
0
|
|
| Operating Income |
15 626
N/A
|
15 406
-1%
|
13 900
-10%
|
14 771
+6%
|
13 902
-6%
|
13 233
-5%
|
12 720
-4%
|
12 925
+2%
|
12 834
-1%
|
13 711
+7%
|
15 224
+11%
|
15 814
+4%
|
16 406
+4%
|
17 050
+4%
|
17 352
+2%
|
18 105
+4%
|
18 204
+1%
|
17 031
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1 960)
|
(1 423)
|
(409)
|
(291)
|
(663)
|
(76)
|
234
|
558
|
859
|
1 132
|
(410)
|
(890)
|
(525)
|
(1 065)
|
(1 062)
|
(843)
|
(1 299)
|
(1 992)
|
|
| Total Other Income |
(1 091)
|
(1 519)
|
(1 013)
|
(671)
|
1 572
|
2 095
|
1 590
|
1 787
|
(453)
|
(441)
|
2 658
|
2 393
|
2 377
|
2 430
|
(606)
|
(309)
|
(304)
|
(360)
|
|
| Pre-Tax Income |
12 575
N/A
|
12 464
-1%
|
12 477
+0%
|
13 809
+11%
|
14 811
+7%
|
15 251
+3%
|
14 544
-5%
|
15 269
+5%
|
13 241
-13%
|
14 403
+9%
|
17 471
+21%
|
17 318
-1%
|
18 257
+5%
|
18 416
+1%
|
15 685
-15%
|
16 953
+8%
|
16 601
-2%
|
14 679
-12%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(1 790)
|
(1 707)
|
(1 973)
|
(1 909)
|
(1 703)
|
(1 788)
|
(1 579)
|
(1 720)
|
(1 836)
|
(2 053)
|
(3 000)
|
(2 831)
|
(3 254)
|
(3 377)
|
(2 980)
|
(3 478)
|
(3 330)
|
(3 106)
|
|
| Income from Continuing Operations |
10 785
|
10 757
|
10 504
|
11 900
|
13 108
|
13 463
|
12 965
|
13 549
|
11 404
|
12 350
|
14 471
|
14 487
|
15 003
|
15 039
|
12 705
|
13 474
|
13 271
|
11 573
|
|
| Income to Minority Interest |
(616)
|
(708)
|
(878)
|
(940)
|
(877)
|
(944)
|
(922)
|
(815)
|
(754)
|
(588)
|
(515)
|
(590)
|
(586)
|
(693)
|
(613)
|
(649)
|
(665)
|
(675)
|
|
| Net Income (Common) |
10 169
N/A
|
10 273
+1%
|
10 747
+5%
|
11 765
+9%
|
13 274
+13%
|
13 773
+4%
|
23 324
+69%
|
23 791
+2%
|
21 470
-10%
|
22 146
+3%
|
13 956
-37%
|
13 897
0%
|
14 418
+4%
|
14 346
0%
|
12 091
-16%
|
12 819
+6%
|
12 026
-6%
|
10 374
-14%
|
|
| EPS (Diluted) |
4.61
N/A
|
4.66
+1%
|
4.87
+5%
|
5.33
+9%
|
6.02
+13%
|
6.24
+4%
|
10.58
+70%
|
10.83
+2%
|
9.81
-9%
|
10.12
+3%
|
6.39
-37%
|
6.37
0%
|
6.61
+4%
|
6.59
0%
|
5.55
-16%
|
5.89
+6%
|
5.53
-6%
|
4.8
-13%
|
|
You don't have any saved screeners yet
